Closing prices at the end of each trading day, from 27 Aug 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 46.4 | 58.3 | 84.7 | 93.5 | 102.0 | 106.1 |
| Growth | +25.6% | +45.3% | +10.4% | +9.1% | +4.0% | |
| Operating income | −11.9 | −6.3 | −0.8 | −0.8 | −3.5 | −5.3 |
| Net income | −14.6 | −7.5 | −3.5 | −3.8 | −5.1 | −8.1 |
| Growth | ||||||
| EPS, diluted | −1.70 | −0.39 | −0.16 | −0.17 | −0.21 | −0.32 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 43.5% | 48.6% | 53.2% | 53.4% | 53.0% | 55.0% |
| Operating margin | −25.6% | −10.9% | −1.0% | −0.8% | −3.5% | −5.0% |
| Net margin | −31.4% | −12.9% | −4.1% | −4.1% | −5.0% | −7.7% |
| Free cash flow margin | 14.0% | −0.0% | 6.1% | 12.2% | 9.9% | 16.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 6.7 | 0.1 | 5.8 | 11.7 | 11.2 | 17.9 |
| Capital expenditure | −0.2 | −0.1 | −0.5 | −0.3 | −1.1 | −0.4 |
| Free cash flow | 6.5 | −0.0 | 5.2 | 11.4 | 10.1 | 17.6 |
| Growth | −100.1% | +119.0% | −11.4% | +73.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and securities | 26.1 | 16.0 | 11.3 | 8.8 | 10.5 | 6.7 |
| Shareholders’ equity | 39.9 | 66.2 | 69.5 | 70.2 | 73.5 | 62.7 |
In millions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 46.4 | 58.3 | 84.7 | 93.5 | 102.0 | 106.1 | |
| Growth | +25.6% | +45.3% | +10.4% | +9.1% | +4.0% | |
| 26.2 | 30.0 | 39.7 | 43.6 | 48.0 | 47.7 | |
| 20.2 | 28.3 | 45.1 | 49.9 | 54.0 | 58.3 | |
| Growth | +40.3% | +59.2% | +10.8% | +8.2% | +7.9% | |
| 22.8 | 34.7 | 46.8 | 50.8 | 57.8 | 63.5 | |
| −11.9 | −6.3 | −0.8 | −0.8 | −3.5 | −5.3 | |
| Growth | ||||||
| −13.3 | −6.7 | −1.9 | −2.9 | −6.7 | −6.4 | |
| 1.2 | 0.8 | 1.6 | 0.9 | −1.6 | 1.7 | |
| −14.6 | −7.5 | −3.5 | −3.8 | −5.1 | −8.1 | |
| Growth | ||||||
| Per share | ||||||
| −1.70 | −0.39 | −0.16 | −0.17 | −0.21 | −0.32 | |
| −1.70 | −0.39 | −0.16 | −0.17 | −0.21 | −0.32 | |
| Growth | ||||||
| 8.6 | 19.5 | 21.4 | 22.6 | 24.3 | 25.3 | |
| 8.6 | 19.5 | 21.4 | 22.6 | 24.3 | 25.3 | |
| Growth | +9.7% | +5.6% | +7.5% | +4.1% | ||
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in EUR as filed; the screener converts to dollars.