Closing prices at the end of each trading day, from 27 Aug 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 46.4 | 58.3 | 84.7 | 93.5 | 102.0 | 106.1 |
| Growth | +25.6% | +45.3% | +10.4% | +9.1% | +4.0% | |
| Operating income | −11.9 | −6.3 | −0.8 | −0.8 | −3.5 | −5.3 |
| Net income | −14.6 | −7.5 | −3.5 | −3.8 | −5.1 | −8.1 |
| Growth | ||||||
| EPS, diluted | −1.70 | −0.39 | −0.16 | −0.17 | −0.21 | −0.32 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 43.5% | 48.6% | 53.2% | 53.4% | 53.0% | 55.0% |
| Operating margin | −25.6% | −10.9% | −1.0% | −0.8% | −3.5% | −5.0% |
| Net margin | −31.4% | −12.9% | −4.1% | −4.1% | −5.0% | −7.7% |
| Free cash flow margin | 14.0% | −0.0% | 6.1% | 12.2% | 9.9% | 16.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 6.7 | 0.1 | 5.8 | 11.7 | 11.2 | 17.9 |
| Capital expenditure | −0.2 | −0.1 | −0.5 | −0.3 | −1.1 | −0.4 |
| Free cash flow | 6.5 | −0.0 | 5.2 | 11.4 | 10.1 | 17.6 |
| Growth | −100.1% | +119.0% | −11.4% | +73.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and securities | 26.1 | 16.0 | 11.3 | 8.8 | 10.5 | 6.7 |
| Shareholders’ equity | 39.9 | 66.2 | 69.5 | 70.2 | 73.5 | 62.7 |
In millions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 26.1 | 16.0 | 11.3 | 8.8 | 10.5 | 6.7 | |
| 10.3 | 8.5 | 16.6 | 18.6 | 20.1 | 21.1 | |
| 0.3 | 0.3 | 0.7 | 0.6 | 1.3 | 1.2 | |
| 19.9 | 24.7 | 31.7 | 31.9 | 32.7 | 31.2 | |
| 72.1 | 83.4 | 104.4 | 103.4 | 106.6 | 99.3 | |
| Growth | +15.7% | +25.2% | −1.0% | +3.1% | −6.8% | |
| Liabilities | ||||||
| 32.2 | 17.2 | 34.9 | 33.1 | 33.1 | 36.6 | |
| Equity | ||||||
| −61.2 | −68.7 | −72.2 | −76.1 | −81.2 | −89.5 | |
| 39.9 | 66.2 | 69.5 | 70.2 | 73.5 | 62.7 | |
| Growth | +65.9% | +5.0% | +1.0% | +4.6% | −14.7% | |
| Per share and net cash | ||||||
| n/a | n/a | n/a | 23.0 | 25.0 | 25.6 | |
| calc | n/a | n/a | n/a | 3.05 | 2.93 | 2.45 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.