Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167.2 | 174.3 | n/a | 188.8 | 198.0 | 240.4 | 265.9 | 251.6 | 223.6 | 231.0 |
| Growth | +4.2% | +4.9% | +21.4% | +10.6% | −5.4% | −11.1% | +3.3% | |||
| Operating income | n/a | n/a | n/a | n/a | 4.4 | −8.2 | 64.6 | 4.6 | −6.3 | −18.8 |
| Net income | 8.8 | 6.5 | 6.5 | 6.5 | 7.3 | −5.5 | 45.1 | 3.5 | −3.4 | −13.4 |
| Growth | −26.2% | +0.0% | −0.5% | +12.9% | −175.1% | −92.3% | −197.3% |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.8% | 32.4% | n/a | 32.7% | 30.1% | 21.4% | 27.1% | 28.0% | 25.2% | 19.3% |
| Operating margin | n/a | n/a | n/a | n/a | 2.2% | −3.4% | 24.3% | 1.8% | −2.8% | −8.1% |
| Net margin | 5.3% | 3.7% | n/a | 3.4% | 3.7% | −2.3% | 16.9% | 1.4% | −1.5% | −5.8% |
| Free cash flow margin | 3.1% | −5.7% | n/a | −9.8% | −7.4% | −5.1% | −4.4% | 0.5% | −2.0% | −4.0% |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 16.8 | 8.3 | n/a | 7.2 | 9.9 | −6.0 | −7.8 | 4.0 | −0.5 | −5.7 |
| Capital expenditure | −11.6 | −18.1 | n/a | −25.7 | −24.5 | −6.2 | −3.8 | −2.6 | −3.9 | −3.6 |
| Free cash flow | 5.2 | −9.9 | n/a | −18.5 | −14.6 | −12.2 | −11.6 | 1.4 | −4.4 | −9.3 |
| Growth | −290.2% | −418.3% |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 12.1 | 8.2 | 8.2 | 3.5 | 4.3 | n/a | 16.3 | 15.7 | 10.2 | 0.9 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 4.9 | 3.8 | 2.8 | 3.8 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 11.4 | 11.9 | 7.4 | −2.9 |
| Shareholders’ equity | 56.0 | 65.7 | 65.7 | 66.5 | 71.2 | 75.0 | 126.3 | 129.5 | 128.1 | 115.5 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.04 | 0.03 | 0.02 | 0.03 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 28 Oct 2016 | FY2017 3 Nov 2017 | FY2018 2 Nov 2018 | FY2018 3 Nov 2018 | FY2019 1 Nov 2019 | FY2020 30 Oct 2020 | FY2021 29 Oct 2021 | FY2022 28 Oct 2022 | FY2023 3 Nov 2023 | FY2024 1 Nov 2024 | FY2025 31 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||||
| 140.1 | 167.2 | 174.3 | n/a | 188.8 | 198.0 | 240.4 | 265.9 | 251.6 | 223.6 | 231.0 | |
| Growth | +19.4% | +4.2% | +4.9% | +21.4% | +10.6% | −5.4% | −11.1% | +3.3% | |||
| n/a | 105.6 | 117.8 | n/a | 127.1 | 138.5 | 189.0 | 193.8 | 181.3 | 167.3 | 186.4 | |
| 55.2 | 61.6 | 56.5 | n/a | 61.7 | 59.5 | 51.4 | 72.1 | 70.4 | 56.3 | 44.6 | |
| Growth | +11.5% | −8.2% | −3.5% | −13.7% | +40.2% | −2.4% | −19.9% | −20.9% | |||
| 44.4 | 48.8 | 49.9 | n/a | 52.8 | 55.2 | 60.1 | 65.2 | 65.6 | 62.4 | 63.5 | |
| n/a | n/a | n/a | n/a | n/a | 4.4 | −8.2 | 64.6 | 4.6 | −6.3 | −18.8 | |
| Growth | −286.8% | −92.8% | −235.4% | ||||||||
| 10.8 | 12.8 | 12.8 | n/a | 8.5 | 5.1 | −7.3 | 61.4 | 4.5 | −4.7 | −18.1 | |
| 3.1 | 4.0 | 6.3 | n/a | 2.1 | −2.2 | −1.8 | 16.3 | 1.0 | −1.3 | −4.7 | |
| 7.8 | 8.8 | 6.5 | 6.5 | 6.5 | 7.3 | −5.5 | 45.1 | 3.5 | −3.4 | −13.4 | |
| Growth | +13.6% | −26.2% | +0.0% | −0.5% | +12.9% | −175.1% | −92.3% | −197.3% | |||
| Per share | |||||||||||
| 0.86 | 0.97 | 0.72 | n/a | 0.71 | 0.81 | −0.61 | 4.96 | 0.38 | −0.37 | −1.47 | |
| 9.1 | 9.1 | 9.1 | n/a | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | |