Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167.2 | 174.3 | n/a | 188.8 | 198.0 | 240.4 | 265.9 | 251.6 | 223.6 | 231.0 |
| Growth | +4.2% | +4.9% | +21.4% | +10.6% | −5.4% | −11.1% | +3.3% | |||
| Operating income | n/a | n/a | n/a | n/a | 4.4 | −8.2 | 64.6 | 4.6 | −6.3 | −18.8 |
| Net income | 8.8 | 6.5 | 6.5 | 6.5 | 7.3 | −5.5 | 45.1 | 3.5 | −3.4 | −13.4 |
| Growth | −26.2% | +0.0% | −0.5% | +12.9% | −175.1% | −92.3% | −197.3% |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.8% | 32.4% | n/a | 32.7% | 30.1% | 21.4% | 27.1% | 28.0% | 25.2% | 19.3% |
| Operating margin | n/a | n/a | n/a | n/a | 2.2% | −3.4% | 24.3% | 1.8% | −2.8% | −8.1% |
| Net margin | 5.3% | 3.7% | n/a | 3.4% | 3.7% | −2.3% | 16.9% | 1.4% | −1.5% | −5.8% |
| Free cash flow margin | 3.1% | −5.7% | n/a | −9.8% | −7.4% | −5.1% | −4.4% | 0.5% | −2.0% | −4.0% |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 16.8 | 8.3 | n/a | 7.2 | 9.9 | −6.0 | −7.8 | 4.0 | −0.5 | −5.7 |
| Capital expenditure | −11.6 | −18.1 | n/a | −25.7 | −24.5 | −6.2 | −3.8 | −2.6 | −3.9 | −3.6 |
| Free cash flow | 5.2 | −9.9 | n/a | −18.5 | −14.6 | −12.2 | −11.6 | 1.4 | −4.4 | −9.3 |
| Growth | −290.2% | −418.3% |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 12.1 | 8.2 | 8.2 | 3.5 | 4.3 | n/a | 16.3 | 15.7 | 10.2 | 0.9 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 4.9 | 3.8 | 2.8 | 3.8 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | 11.4 | 11.9 | 7.4 | −2.9 |
| Shareholders’ equity | 56.0 | 65.7 | 65.7 | 66.5 | 71.2 | 75.0 | 126.3 | 129.5 | 128.1 | 115.5 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.04 | 0.03 | 0.02 | 0.03 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 28 Oct 2016 | FY2017 3 Nov 2017 | FY2018 2 Nov 2018 | FY2018 3 Nov 2018 | FY2019 1 Nov 2019 | FY2020 30 Oct 2020 | FY2021 29 Oct 2021 | FY2022 28 Oct 2022 | FY2023 3 Nov 2023 | FY2024 1 Nov 2024 | FY2025 31 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||||
| 39.4% | 36.8% | 32.4% | n/a | 32.7% | 30.1% | 21.4% | 27.1% | 28.0% | 25.2% | 19.3% | |
| n/a | n/a | n/a | n/a | n/a | 2.2% | −3.4% | 24.3% | 1.8% | −2.8% | −8.1% | |
| 7.7% | 7.7% | 7.4% | n/a | 4.5% | 2.6% | −3.0% | 23.1% | 1.8% | −2.1% | −7.8% | |
| 5.5% | 5.3% | 3.7% | n/a | 3.4% | 3.7% | −2.3% | 16.9% | 1.4% | −1.5% | −5.8% | |
| 0.9% | 3.1% | −5.7% | n/a | −9.8% | −7.4% | −5.1% | −4.4% | 0.5% | −2.0% | −4.0% | |
| Spending | |||||||||||
| 31.7% | 29.2% | 28.7% | n/a | 28.0% | 27.9% | 25.0% | 24.5% | 26.1% | 27.9% | 27.5% | |
| 2.3% | 6.9% | 10.4% | n/a | 13.6% | 12.4% | 2.6% | 1.4% | 1.0% | 1.7% | 1.6% | |
| 28.3% | 31.2% | 49.1% | n/a | 24.0% | −42.7% | n/a | 26.6% | 22.7% | n/a | n/a | |
| Returns | |||||||||||
| 20.0% | 15.8% | 9.9% | 9.9% | 9.8% | 10.3% | −7.3% | 35.7% | 2.7% | −2.6% | −11.6% | |
| 8.9% | 9.1% | 6.4% | 6.4% | 5.3% | 4.7% | −3.5% | 25.6% | 2.1% | −2.1% | −9.1% | |
| Balance and payout | |||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.04 | 0.03 | 0.02 | 0.03 | |
| 55.4% | 42.6% | 35.3% | 35.3% | 46.1% | 54.1% | 52.2% | 28.4% | 22.4% | 18.6% | 21.5% | |
| 3.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |