Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.4 | 0.4 |
| Growth | +122.8% | +37.0% | +17.1% | −40.8% | −40.3% | +160.4% | +21.7% | +175.0% | −10.3% | |
| Operating income | −7.8 | −8.4 | −7.6 | −8.4 | −2.8 | −26.3 | −19.0 | −15.2 | −11.6 | −15.6 |
| Net income | −8.6 | −9.4 | −12.5 | −14.6 | −11.3 | −44.3 | −13.2 | −10.4 | −9.0 | −14.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −3.65 | −2.47 | −1.16 | −1.58 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 99.7% | 100.0% | n/a | n/a | n/a | n/a | n/a | 100.0% | 93.0% | 93.4% |
| Operating margin | −21,414.0% | −10,338.6% | −6,889.8% | −6,486.2% | −3,574.1% | −57,191.0% | −15,838.1% | −10,439.5% | −2,881.6% | −4,350.1% |
| Net margin | −23,755.4% | −11,660.1% | −11,277.3% | −11,267.6% | −14,639.9% | −96,311.5% | −11,037.0% | −7,145.2% | −2,239.2% | −3,959.4% |
| Free cash flow margin | −14,279.8% | −4,762.3% | −4,610.4% | −5,349.5% | n/a | −7,305.6% | −5,157.2% | −4,527.6% | −2,078.9% | −3,031.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.0 | −3.9 | −5.1 | −6.9 | −2.0 | −3.3 | −5.9 | −6.4 | −8.2 | −10.8 |
| Capital expenditure | −0.2 | −0.0 | −0.0 | −0.0 | n/a | −0.0 | −0.3 | −0.2 | −0.1 | −0.1 |
| Free cash flow | −5.2 | −3.9 | −5.1 | −7.0 | n/a | −3.4 | −6.2 | −6.6 | −8.3 | −10.9 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | n/a | n/a | 21.0 | 1.7 | 0.9 | 0.5 | 1.5 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.3 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 20.8 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −5.0 | −6.8 | −8.6 | −12.8 | −1.3 | 10.8 | 10.3 | 10.0 | 8.5 | 0.4 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.02 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.4 | 0.4 | |
| Growth | +122.8% | +37.0% | +17.1% | −40.8% | −40.3% | +160.4% | +21.7% | +175.0% | −10.3% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | |
| 0.0 | 0.1 | n/a | n/a | n/a | n/a | n/a | 0.1 | 0.4 | 0.3 | |
| Growth | +123.4% | +155.8% | −9.9% | |||||||
| 2.9 | 2.2 | 1.5 | 1.7 | 0.9 | 0.7 | 3.5 | 4.0 | 6.7 | 10.1 | |
| 3.2 | 3.9 | 4.0 | 4.6 | 1.8 | 25.6 | 15.6 | 11.3 | 5.2 | 5.9 | |
| −7.8 | −8.4 | −7.6 | −8.4 | −2.8 | −26.3 | −19.0 | −15.2 | −11.6 | −15.6 | |
| Growth | ||||||||||
| −8.6 | −9.4 | n/a | n/a | n/a | n/a | n/a | n/a | −9.0 | −14.2 | |
| −8.6 | −9.4 | −12.5 | −14.6 | −11.3 | −44.3 | −13.2 | −10.4 | −9.0 | −14.2 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −37.30 | −3.65 | −2.47 | −1.16 | −1.58 | |
| n/a | n/a | n/a | n/a | n/a | n/a | −3.65 | −2.47 | −1.16 | −1.58 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 1.2 | 3.6 | 4.2 | 7.8 | 9.0 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 3.6 | 4.2 | 7.8 | 9.0 | |
| Growth | +16.6% | +84.1% | +15.8% | |||||||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.