Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.4 | 0.4 |
| Growth | +122.8% | +37.0% | +17.1% | −40.8% | −40.3% | +160.4% | +21.7% | +175.0% | −10.3% | |
| Operating income | −7.8 | −8.4 | −7.6 | −8.4 | −2.8 | −26.3 | −19.0 | −15.2 | −11.6 | −15.6 |
| Net income | −8.6 | −9.4 | −12.5 | −14.6 | −11.3 | −44.3 | −13.2 | −10.4 | −9.0 | −14.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −3.65 | −2.47 | −1.16 | −1.58 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 99.7% | 100.0% | n/a | n/a | n/a | n/a | n/a | 100.0% | 93.0% | 93.4% |
| Operating margin | −21,414.0% | −10,338.6% | −6,889.8% | −6,486.2% | −3,574.1% | −57,191.0% | −15,838.1% | −10,439.5% | −2,881.6% | −4,350.1% |
| Net margin | −23,755.4% | −11,660.1% | −11,277.3% | −11,267.6% | −14,639.9% | −96,311.5% | −11,037.0% | −7,145.2% | −2,239.2% | −3,959.4% |
| Free cash flow margin | −14,279.8% | −4,762.3% | −4,610.4% | −5,349.5% | n/a | −7,305.6% | −5,157.2% | −4,527.6% | −2,078.9% | −3,031.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.0 | −3.9 | −5.1 | −6.9 | −2.0 | −3.3 | −5.9 | −6.4 | −8.2 | −10.8 |
| Capital expenditure | −0.2 | −0.0 | −0.0 | −0.0 | n/a | −0.0 | −0.3 | −0.2 | −0.1 | −0.1 |
| Free cash flow | −5.2 | −3.9 | −5.1 | −7.0 | n/a | −3.4 | −6.2 | −6.6 | −8.3 | −10.9 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | n/a | n/a | 21.0 | 1.7 | 0.9 | 0.5 | 1.5 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.3 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 20.8 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −5.0 | −6.8 | −8.6 | −12.8 | −1.3 | 10.8 | 10.3 | 10.0 | 8.5 | 0.4 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.02 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 99.7% | 100.0% | n/a | n/a | n/a | n/a | n/a | 100.0% | 93.0% | 93.4% | |
| −21,414.0% | −10,338.6% | −6,889.8% | −6,486.2% | −3,574.1% | −57,191.0% | −15,838.1% | −10,439.5% | −2,881.6% | −4,350.1% | |
| −23,755.4% | −11,660.1% | n/a | n/a | n/a | n/a | n/a | n/a | −2,239.3% | −3,947.9% | |
| −23,755.4% | −11,660.1% | −11,277.3% | −11,267.6% | −14,639.9% | −96,311.5% | −11,037.0% | −7,145.2% | −2,239.2% | −3,959.4% | |
| −14,279.8% | −4,762.3% | −4,610.4% | −5,349.5% | n/a | −7,305.6% | −5,157.2% | −4,527.6% | −2,078.9% | −3,031.7% | |
| Spending | ||||||||||
| 7,931.7% | 2,657.3% | 1,363.2% | 1,324.9% | 1,138.7% | 1,584.9% | 2,932.7% | 2,767.2% | 1,672.5% | 2,806.4% | |
| 8,927.0% | 4,818.7% | 3,623.8% | 3,542.8% | 2,320.4% | 55,706.1% | 13,005.4% | 7,772.3% | 1,302.0% | 1,637.0% | |
| 519.2% | 4.5% | 11.6% | 27.4% | n/a | 66.6% | 221.4% | 117.3% | 26.5% | 32.3% | |
| Returns | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −410.9% | −128.5% | −104.1% | −105.3% | −3,992.2% | |
| −546.6% | −537.1% | −1,049.8% | −999.0% | −259.3% | −197.3% | −80.5% | −82.6% | −73.1% | −349.1% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 0.02 | n/a | n/a | n/a | n/a | |
| 416.5% | 488.7% | 824.7% | 971.3% | 130.6% | 3.8% | 37.4% | 20.7% | 30.5% | n/a | |