Closing prices at the end of each trading day, from 11 Jan 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | n/a | 0.0 | n/a |
| Growth | |||
| Operating income | n/a | −0.7 | −1.5 |
| Net income | n/a | 406.1 | −72.3 |
| Growth | −117.8% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | n/a | −321.5 | 111.1 |
| Buybacks | n/a | −403.5 | −379.1 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.1 | 0.0 | 0.0 |
| Shareholders’ equity | 0.1 | 727.6 | 544.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Operations | |||
| n/a | −321.5 | 111.1 | |
| Growth | |||
| Financing | |||
| 0.1 | 321.4 | −111.1 | |
| n/a | −403.5 | −379.1 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.