Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.0 | n/a | n/a | n/a | 1.2 | 1.7 | 1.3 | 4.1 | 16.5 |
| Growth | −98.7% | +39.5% | −20.8% | +204.1% | +304.8% | |||||
| Operating income | −1.5 | −1.6 | −1.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net income | −44.3 | −45.5 | −0.8 | −1.6 | −2.6 | −16.0 | −15.9 | 7.8 | −1.3 | −33.4 |
| Growth | −116.3% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −1.25 | 0.45 | −0.08 | −1.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.7% | 96.4% | n/a | n/a | n/a | 77.9% | 74.8% | 73.1% | 23.2% | 12.2% |
| Operating margin | −410.0% | −35,039.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −12,461.6% | −1,014,834.1% | n/a | n/a | n/a | −1,322.8% | −939.0% | 583.6% | −31.2% | −202.2% |
| Free cash flow margin | −237.3% | −33,253.1% | n/a | n/a | n/a | −401.6% | −46.2% | −266.3% | −86.7% | −59.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.8 | −1.5 | −0.5 | −1.5 | −3.0 | −4.9 | −0.8 | −3.6 | −3.5 | −9.8 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | n/a | n/a | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −0.8 | −1.5 | −0.5 | n/a | n/a | −4.9 | −0.8 | −3.6 | −3.5 | −9.8 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −4.0 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.6 | 0.0 | n/a | −2.7 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.3 | 0.1 | 0.1 | 0.5 | 1.4 | 2.1 | 1.5 | 2.0 | 1.5 |
| Shareholders’ equity | −45.3 | 0.5 | −0.3 | −0.2 | 1.0 | 12.1 | 14.3 | 26.2 | 34.0 | 139.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.4 | 0.0 | n/a | n/a | n/a | 1.2 | 1.7 | 1.3 | 4.1 | 16.5 | |
| Growth | −98.7% | +39.5% | −20.8% | +204.1% | +304.8% | |||||
| 0.3 | 0.0 | n/a | n/a | n/a | 0.3 | 0.4 | 0.4 | 3.1 | 14.5 | |
| 0.1 | 0.0 | n/a | n/a | n/a | 0.9 | 1.3 | 1.0 | 0.9 | 2.0 | |
| Growth | −95.3% | +34.0% | −22.6% | −3.5% | +112.5% | |||||
| n/a | n/a | n/a | n/a | 0.0 | 0.7 | 0.6 | 0.7 | 0.8 | 0.7 | |
| 1.3 | 1.6 | 1.0 | 1.4 | 0.4 | 1.6 | 1.9 | 1.5 | 1.0 | 1.6 | |
| −1.5 | −1.6 | −1.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −44.3 | −45.5 | −0.8 | −1.6 | −2.6 | −16.0 | −15.9 | 7.8 | −1.3 | −33.4 | |
| Growth | −116.3% | |||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −3.09 | −1.25 | 0.55 | −0.08 | −1.00 | |
| n/a | n/a | n/a | n/a | n/a | n/a | −1.25 | 0.45 | −0.08 | −1.00 | |
| Growth | −117.8% | |||||||||
| n/a | n/a | n/a | n/a | n/a | 6.8 | 12.7 | 14.1 | 16.3 | 33.2 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 12.7 | 17.5 | 16.3 | 33.2 | |
| Growth | +37.8% | −7.3% | +104.1% | |||||||
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.