Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.0 | n/a | n/a | n/a | 1.2 | 1.7 | 1.3 | 4.1 | 16.5 |
| Growth | −98.7% | +39.5% | −20.8% | +204.1% | +304.8% | |||||
| Operating income | −1.5 | −1.6 | −1.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net income | −44.3 | −45.5 | −0.8 | −1.6 | −2.6 | −16.0 | −15.9 | 7.8 | −1.3 | −33.4 |
| Growth | −116.3% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −1.25 | 0.45 | −0.08 | −1.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.7% | 96.4% | n/a | n/a | n/a | 77.9% | 74.8% | 73.1% | 23.2% | 12.2% |
| Operating margin | −410.0% | −35,039.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −12,461.6% | −1,014,834.1% | n/a | n/a | n/a | −1,322.8% | −939.0% | 583.6% | −31.2% | −202.2% |
| Free cash flow margin | −237.3% | −33,253.1% | n/a | n/a | n/a | −401.6% | −46.2% | −266.3% | −86.7% | −59.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.8 | −1.5 | −0.5 | −1.5 | −3.0 | −4.9 | −0.8 | −3.6 | −3.5 | −9.8 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | n/a | n/a | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −0.8 | −1.5 | −0.5 | n/a | n/a | −4.9 | −0.8 | −3.6 | −3.5 | −9.8 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −4.0 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.6 | 0.0 | n/a | −2.7 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.3 | 0.1 | 0.1 | 0.5 | 1.4 | 2.1 | 1.5 | 2.0 | 1.5 |
| Shareholders’ equity | −45.3 | 0.5 | −0.3 | −0.2 | 1.0 | 12.1 | 14.3 | 26.2 | 34.0 | 139.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 25.7% | 96.4% | n/a | n/a | n/a | 77.9% | 74.8% | 73.1% | 23.2% | 12.2% | |
| −410.0% | −35,039.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −12,461.6% | −1,014,834.1% | n/a | n/a | n/a | −1,322.8% | −939.0% | 583.6% | −31.2% | −202.2% | |
| −237.3% | −33,253.1% | n/a | n/a | n/a | −401.6% | −46.2% | −266.3% | −86.7% | −59.4% | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 58.7% | 36.1% | 51.3% | 18.6% | 4.1% | |
| 368.5% | 34,929.7% | n/a | n/a | n/a | 131.1% | 113.2% | 108.3% | 25.2% | 9.5% | |
| 4.1% | 33.1% | n/a | n/a | n/a | 0.9% | 0.3% | 0.4% | 0.1% | 0.1% | |
| Returns | ||||||||||
| n/a | −8,855.1% | n/a | n/a | −245.0% | −132.6% | −111.0% | 29.9% | −3.7% | −23.9% | |
| −45,135.9% | −7,713.4% | −1,308.6% | −389.4% | −164.7% | −113.8% | −160.2% | 28.8% | −3.3% | −15.5% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 11.1% | 35.0% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0% | n/a | n/a | |