Closing prices at the end of each trading day, from 31 Mar 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,424.2 | 1,447.9 | 897.0 | 729.0 | 11.8 | 9.1 | 11.7 | 14.0 |
| Growth | +1.7% | −38.0% | −18.7% | −98.4% | −23.3% | +28.7% | +20.3% | |
| Operating income | n/a | n/a | n/a | n/a | 1.0 | −2.5 | −2.7 | −8.8 |
| Net income | n/a | n/a | −63.3 | −60.6 | 7.7 | −2.8 | −2.0 | −9.1 |
| Growth | −136.7% | |||||||
| EPS, diluted | n/a | n/a | −0.96 | −5.01 | 8.26 | −1.89 | −0.66 | −1.10 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 5.0% | 5.3% | 14.9% | −12.5% | 1.0% | −22.5% |
| Operating margin | n/a | n/a | n/a | n/a | 8.8% | −27.3% | −22.9% | −62.7% |
| Net margin | n/a | n/a | −7.1% | −8.3% | 65.0% | −31.1% | −17.0% | −64.5% |
| Free cash flow margin | n/a | n/a | −6.3% | −11.5% | −337.4% | 14.4% | −10.2% | −98.1% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | −52.6 | −72.1 | −31.0 | 3.8 | 1.6 | −5.3 |
| Capital expenditure | n/a | n/a | −3.9 | −11.5 | −8.9 | −2.5 | −2.7 | −8.5 |
| Free cash flow | n/a | n/a | −56.5 | −83.5 | −39.9 | 1.3 | −1.2 | −13.8 |
| Growth | −190.8% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 23.3 | 13.8 | 26.4 | 0.0 | 0.0 | 14.9 | 0.4 |
| Shareholders’ equity | −114.6 | −0.0 | −58.0 | 5.3 | 19.3 | 19.4 | 39.9 | 37.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 1,424.2 | 1,447.9 | 897.0 | 729.0 | 11.8 | 9.1 | 11.7 | 14.0 | |
| Growth | +1.7% | −38.0% | −18.7% | −98.4% | −23.3% | +28.7% | +20.3% | |
| n/a | n/a | 93.0 | 75.9 | 10.1 | 10.2 | 11.6 | 17.2 | |
| n/a | n/a | 44.4 | 38.5 | 1.8 | −1.1 | 0.1 | −3.2 | |
| Growth | −13.4% | −95.4% | −164.2% | −2,847.0% | ||||
| 26.2 | 32.3 | 31.9 | 18.4 | n/a | n/a | n/a | n/a | |
| n/a | n/a | 53.4 | 11.2 | 0.7 | 1.1 | 2.4 | 5.1 | |
| n/a | n/a | n/a | n/a | 1.0 | −2.5 | −2.7 | −8.8 | |
| Growth | −337.0% | |||||||
| n/a | n/a | −62.4 | −63.8 | 1.0 | −2.8 | −2.0 | −9.1 | |
| 14.5 | 9.6 | 5.8 | −20.2 | n/a | n/a | n/a | n/a | |
| n/a | n/a | −63.3 | −60.6 | 7.7 | −2.8 | −2.0 | −9.1 | |
| Growth | −136.7% | |||||||
| Per share | ||||||||
| n/a | n/a | −1.13 | −4.42 | 8.26 | −1.89 | −0.66 | −1.10 | |
| n/a | n/a | −0.96 | −5.01 | 8.26 | −1.89 | −0.66 | −1.10 | |
| Growth | ||||||||
| 45.6 | 1.6 | 0.1 | 0.5 | 0.7 | 1.5 | 3.0 | 8.2 | |
| 47.0 | 1.6 | 0.1 | 0.4 | 0.7 | 1.5 | 3.0 | 8.2 | |
| Growth | ||||||||
† The diluted share count jumps at 2019 and 2020 and 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.