Closing prices at the end of each trading day, from 31 Mar 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,424.2 | 1,447.9 | 897.0 | 729.0 | 11.8 | 9.1 | 11.7 | 14.0 |
| Growth | +1.7% | −38.0% | −18.7% | −98.4% | −23.3% | +28.7% | +20.3% | |
| Operating income | n/a | n/a | n/a | n/a | 1.0 | −2.5 | −2.7 | −8.8 |
| Net income | n/a | n/a | −63.3 | −60.6 | 7.7 | −2.8 | −2.0 | −9.1 |
| Growth | −136.7% | |||||||
| EPS, diluted | n/a | n/a | −0.96 | −5.01 | 8.26 | −1.89 | −0.66 | −1.10 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 5.0% | 5.3% | 14.9% | −12.5% | 1.0% | −22.5% |
| Operating margin | n/a | n/a | n/a | n/a | 8.8% | −27.3% | −22.9% | −62.7% |
| Net margin | n/a | n/a | −7.1% | −8.3% | 65.0% | −31.1% | −17.0% | −64.5% |
| Free cash flow margin | n/a | n/a | −6.3% | −11.5% | −337.4% | 14.4% | −10.2% | −98.1% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | −52.6 | −72.1 | −31.0 | 3.8 | 1.6 | −5.3 |
| Capital expenditure | n/a | n/a | −3.9 | −11.5 | −8.9 | −2.5 | −2.7 | −8.5 |
| Free cash flow | n/a | n/a | −56.5 | −83.5 | −39.9 | 1.3 | −1.2 | −13.8 |
| Growth | −190.8% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash and securities | n/a | 23.3 | 13.8 | 26.4 | 0.0 | 0.0 | 14.9 | 0.4 |
| Total debt | n/a | n/a | n/a | n/a | 0.9 | 0.1 | 0.5 | 2.2 |
| Net cash (debt) | n/a | n/a | n/a | n/a | −0.8 | −0.1 | 14.4 | −1.8 |
| Shareholders’ equity | −114.6 | −0.0 | −58.0 | 5.3 | 19.3 | 19.4 | 39.9 | 37.2 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.05 | 0.01 | 0.01 | 0.06 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| n/a | n/a | 5.0% | 5.3% | 14.9% | −12.5% | 1.0% | −22.5% | |
| n/a | n/a | n/a | n/a | 8.8% | −27.3% | −22.9% | −62.7% | |
| n/a | n/a | −7.0% | −8.8% | 8.2% | −31.1% | −17.0% | −64.5% | |
| n/a | n/a | −7.1% | −8.3% | 65.0% | −31.1% | −17.0% | −64.5% | |
| n/a | n/a | −6.3% | −11.5% | −337.4% | 14.4% | −10.2% | −98.1% | |
| Spending | ||||||||
| 1.8% | 2.2% | 3.6% | 2.5% | n/a | n/a | n/a | n/a | |
| n/a | n/a | 6.0% | 1.5% | 6.1% | 12.4% | 20.9% | 36.1% | |
| n/a | n/a | 0.4% | 1.6% | 75.0% | 27.6% | 23.5% | 60.7% | |
| Returns | ||||||||
| n/a | n/a | n/a | −1,143.1% | 39.9% | −14.5% | −5.0% | −24.4% | |
| n/a | n/a | −37.6% | −43.6% | 25.3% | −11.5% | −4.8% | −22.7% | |
| Balance and payout | ||||||||
| n/a | n/a | n/a | n/a | 0.05 | 0.01 | 0.01 | 0.06 | |
| n/a | n/a | 133.0% | 95.9% | 36.5% | 20.8% | 2.9% | 6.9% | |