Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.13 | 19.56 | 24.49 | 25.88 | 25.78 | 25.68 | 27.66 | 27.28 | 25.87 | 25.61 |
| Growth | +38.5% | +25.2% | +5.7% | −0.4% | −0.4% | +7.7% | −1.3% | −5.2% | −1.0% | |
| Operating income | 4.66 | 6.41 | 9.31 | 9.02 | 9.96 | 10.23 | 10.52 | −15.75 | 2.74 | 10.00 |
| Net income | 4.65 | 37.49 | 6.03 | 5.70 | 6.40 | 6.80 | 6.67 | −14.37 | 3.07 | 7.76 |
| Growth | +706.5% | −83.9% | −5.4% | +12.2% | +6.3% | −2.0% | −315.5% | +153.1% | ||
| EPS, diluted | 2.49 | 18.28 | 2.63 | 2.49 | 2.79 | 2.96 | 2.92 | −6.47 | 1.36 | 3.49 |
| Growth | +633.4% | −85.6% | −5.4% | +12.0% | +6.0% | −1.3% | −321.5% | +156.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 32.9% | 32.8% | 38.0% | 34.8% | 38.6% | 39.8% | 38.1% | −57.7% | 10.6% | 39.0% |
| Net margin | 32.9% | 191.6% | 24.6% | 22.0% | 24.8% | 26.5% | 24.1% | −52.7% | 11.9% | 30.3% |
| Free cash flow margin | 28.5% | 23.3% | 38.9% | 32.2% | 36.0% | 35.8% | 35.7% | 37.6% | 37.3% | 22.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4.61 | 5.35 | 10.30 | 9.00 | 9.79 | 9.72 | 10.39 | 10.71 | 10.13 | 6.34 |
| Capital expenditure | −0.59 | −0.79 | −0.76 | −0.66 | −0.51 | −0.53 | −0.52 | −0.46 | −0.49 | −0.55 |
| Free cash flow | 4.02 | 4.56 | 9.54 | 8.33 | 9.28 | 9.19 | 9.87 | 10.25 | 9.64 | 5.79 |
| Growth | +13.2% | +109.3% | −12.6% | +11.3% | −0.9% | +7.4% | +3.9% | −6.0% | −39.9% | |
| Buybacks | n/a | n/a | −0.14 | −0.12 | 0.00 | 0.00 | −2.01 | 0.00 | −0.70 | −1.11 |
| Dividends paid | n/a | n/a | n/a | n/a | −4.95 | −5.00 | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.20 | 3.29 | 2.60 | 2.53 | 3.14 | 2.81 | 3.45 | 4.66 | 5.30 | 3.83 |
| Total debt | 16.49 | 44.03 | 43.28 | 37.80 | 39.93 | 35.67 | 38.73 | 35.41 | 32.64 | 31.71 |
| Net cash (debt) | −14.28 | −40.74 | −40.68 | −35.28 | −36.79 | −32.86 | −35.28 | −30.75 | −27.34 | −27.88 |
| Shareholders’ equity | 8.18 | 60.80 | 65.44 | 63.90 | 62.67 | 65.42 | 73.68 | 50.88 | 47.96 | 46.03 |
| Debt to equity | 2.02 | 0.72 | 0.66 | 0.59 | 0.64 | 0.55 | 0.53 | 0.70 | 0.68 | 0.69 |
In billions of GBP, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 32.9% | 32.8% | 38.0% | 34.8% | 38.6% | 39.8% | 38.1% | −57.7% | 10.6% | 39.0% | |
| 44.2% | 150.9% | 34.1% | 30.6% | 33.6% | 35.7% | 33.7% | −62.5% | 13.7% | 38.5% | |
| 32.9% | 191.6% | 24.6% | 22.0% | 24.8% | 26.5% | 24.1% | −52.7% | 11.9% | 30.3% | |
| 28.5% | 23.3% | 38.9% | 32.2% | 36.0% | 35.8% | 35.7% | 37.6% | 37.3% | 22.6% | |
| Spending | ||||||||||
| 1.0% | 1.0% | 1.1% | 1.5% | 1.2% | 1.2% | 1.2% | 1.5% | 1.5% | 1.4% | |
| 4.1% | 4.0% | 3.1% | 2.6% | 2.0% | 2.1% | 1.9% | 1.7% | 1.9% | 2.2% | |
| 22.5% | −27.5% | 25.6% | 26.1% | 24.3% | 23.9% | 26.6% | n/a | 10.1% | 21.2% | |
| Returns | ||||||||||
| 56.8% | 61.6% | 9.2% | 8.9% | 10.2% | 10.4% | 9.0% | −28.2% | 6.4% | 16.9% | |
| 11.7% | 26.6% | 4.1% | 4.0% | 4.6% | 5.0% | 4.3% | −12.1% | 2.6% | 7.1% | |
| Balance and payout | ||||||||||
| 2.02 | 0.72 | 0.66 | 0.59 | 0.64 | 0.55 | 0.53 | 0.70 | 0.68 | 0.69 | |
| n/a | n/a | n/a | n/a | 77.3% | 73.6% | n/a | n/a | n/a | n/a | |
| n/a | n/a | 1.5% | 1.4% | 53.3% | 54.4% | 20.4% | 0.0% | 7.2% | 19.2% | |
Shown in GBP as filed; the screener converts to dollars.