Closing prices at the end of each trading day, from 10 Apr 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 388.3 | 389.6 | 390.2 | 571.0 |
| Growth | +0.3% | +0.2% | +46.3% | |
| Net income | 50.1 | 6.1 | −22.7 | 24.8 |
| Growth | −87.9% | −473.9% | ||
| EPS, diluted | −0.01 | −2.42 | −3.73 | −1.23 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Net margin | 12.9% | 1.6% | −5.8% | 4.3% |
| Free cash flow margin | −16.2% | 119.6% | 46.8% | 98.3% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −31.2 | 470.6 | 185.2 | 566.4 |
| Capital expenditure | −31.6 | −4.5 | −2.4 | −4.9 |
| Free cash flow | −62.8 | 466.1 | 182.8 | 561.5 |
| Growth | −60.8% | +207.2% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 436.2 | 372.3 | 270.7 | 653.2 |
| Shareholders’ equity | −1,452.8 | −1,762.8 | −2,256.2 | 1,016.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| 16.9% | 5.2% | −3.1% | 7.9% | |
| 12.9% | 1.6% | −5.8% | 4.3% | |
| −16.2% | 119.6% | 46.8% | 98.3% | |
| Spending | ||||
| n/a | 8.2% | 8.4% | 6.2% | |
| 18.8% | 24.6% | 31.4% | 29.5% | |
| 8.1% | 1.2% | 0.6% | 0.9% | |
| 49.0% | 80.0% | n/a | 46.1% | |
| Returns | ||||
| n/a | n/a | n/a | 2.4% | |
| n/a | 0.5% | −1.1% | 0.6% | |
| Balance and payout | ||||
| n/a | 55.2% | 70.7% | 73.8% | |