Closing prices at the end of each trading day, from 16 Mar 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.45 | 2.32 | 3.08 | 7.24 | 7.26 | 10.04 | 11.51 | 13.01 | 14.10 |
| Growth | +59.8% | +33.1% | +134.6% | +0.3% | +38.3% | +14.6% | +13.1% | +8.4% | |
| Net income | 0.21 | 0.30 | 0.47 | 0.30 | 0.34 | 1.80 | 0.87 | 1.04 | 0.71 |
| Growth | +44.1% | +57.8% | −36.8% | +13.4% | +433.3% | −51.6% | +19.1% | −31.5% | |
| EPS, diluted | n/a | 9.91 | 15.63 | 8.68 | 9.84 | 48.33 | 23.41 | 27.89 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 61.5% | 58.6% | 58.5% | 54.7% | 54.7% | 56.2% | 65.4% | 67.2% | 67.9% |
| Net margin | 14.3% | 12.9% | 15.3% | 4.1% | 4.7% | 18.0% | 7.6% | 8.0% | 5.0% |
| Free cash flow margin | 23.4% | 13.7% | 13.7% | 16.6% | 16.6% | 10.6% | −28.6% | 17.2% | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.37 | 0.34 | 0.61 | 1.82 | 1.82 | 1.47 | 1.41 | 2.37 | 1.80 |
| Capital expenditure | −0.03 | −0.02 | −0.18 | −0.62 | −0.62 | −0.40 | −4.70 | −0.13 | n/a |
| Free cash flow | 0.34 | 0.32 | 0.42 | 1.20 | 1.20 | 1.06 | −3.29 | 2.24 | n/a |
| Growth | −6.5% | +33.4% | +184.9% | +0.0% | −11.7% | −409.1% | |||
| Dividends paid | n/a | −0.24 | −0.34 | −0.83 | −0.83 | −1.40 | −0.95 | −0.65 | −1.00 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.23 | 0.18 | 0.21 | 0.65 | 0.65 | 1.18 | 0.82 | 0.55 | 0.30 |
| Total debt | n/a | 0.65 | 0.68 | 0.63 | 0.63 | 1.51 | 6.15 | 5.13 | 3.67 |
| Net cash (debt) | n/a | −0.48 | −0.46 | 0.02 | 0.02 | −0.34 | −5.33 | −4.58 | −3.37 |
| Shareholders’ equity | 0.18 | 0.08 | 0.27 | 0.85 | 0.88 | 1.19 | 1.10 | 1.46 | 1.16 |
| Debt to equity | n/a | 8.14 | 2.47 | 0.74 | 0.71 | 1.27 | 5.61 | 3.50 | 3.15 |
In billions of MXN, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 3 Jan 2021 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 61.5% | 58.6% | 58.5% | 54.7% | 54.7% | 56.2% | 65.4% | 67.2% | 67.9% | |
| 21.0% | 19.4% | 22.8% | 11.4% | 12.1% | 26.1% | 12.1% | 10.9% | 8.4% | |
| 14.3% | 12.9% | 15.3% | 4.1% | 4.7% | 18.0% | 7.6% | 8.0% | 5.0% | |
| 23.4% | 13.7% | 13.7% | 16.6% | 16.6% | 10.6% | −28.6% | 17.2% | n/a | |
| Spending | |||||||||
| 2.3% | 0.9% | 5.9% | 8.5% | 8.5% | 4.0% | 40.8% | 1.0% | n/a | |
| 31.8% | 33.4% | 33.0% | 63.8% | 61.6% | 31.4% | 37.3% | 26.8% | 39.7% | |
| Returns | |||||||||
| 116.2% | 372.9% | 172.0% | 35.3% | 38.4% | 152.2% | 79.6% | 71.0% | 61.1% | |
| n/a | 20.5% | 26.4% | 6.8% | 7.8% | 34.8% | 7.7% | 9.4% | 6.8% | |
| Balance and payout | |||||||||
| n/a | 8.14 | 2.47 | 0.74 | 0.71 | 1.27 | 5.61 | 3.50 | 3.15 | |
| n/a | 94.5% | 84.7% | 79.8% | 79.8% | 76.9% | 90.3% | 86.8% | 88.9% | |
| n/a | 78.6% | 72.6% | 278.1% | 245.3% | 77.6% | 108.8% | 62.4% | 140.2% | |
| n/a | 74.2% | 81.1% | 68.9% | 68.9% | 131.6% | n/a | 29.0% | n/a | |
Shown in MXN as filed; the screener converts to dollars.