Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.24 | 0.22 | 0.29 | 0.31 | 0.14 | 0.42 | 0.25 | 0.25 | −0.20 | 0.11 |
| Growth | −8.7% | +31.0% | +7.2% | −54.9% | +204.5% | −40.7% | −0.8% | −182.8% | ||
| EPS, diluted | n/a | n/a | n/a | 2.35 | 0.97 | 2.77 | 1.46 | 1.43 | −1.17 | 0.64 |
| Growth | −58.7% | +185.6% | −47.3% | −2.1% | −181.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.24 | 0.23 | 0.29 | 0.30 | 0.34 | 0.38 | 0.40 | 0.46 | 0.37 | 0.28 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.03 | −0.11 |
| Dividends paid | −0.23 | −0.23 | −0.28 | −0.32 | −0.35 | −0.37 | −0.42 | −0.43 | −0.40 | −0.32 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.08 | 0.10 | 0.11 | 0.15 | 0.29 | 0.55 | 0.29 | 0.35 | 0.32 | 0.45 |
| Total debt | n/a | n/a | 9.62 | 11.45 | 9.98 | 15.07 | 17.58 | 16.50 | n/a | n/a |
| Net cash (debt) | n/a | n/a | −9.51 | −11.30 | −9.69 | −14.52 | −17.29 | −16.15 | n/a | n/a |
| Shareholders’ equity | 2.49 | 2.91 | 3.36 | 3.76 | 3.89 | 4.59 | 4.52 | 4.37 | 3.79 | 3.50 |
| Debt to equity | n/a | n/a | 2.86 | 3.04 | 2.57 | 3.28 | 3.89 | 3.78 | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 0.1% | 0.1% | 0.1% | −0.2% | 0.2% | 0.1% | 1.2% | 2.1% | n/a | 3.2% | |
| Returns | ||||||||||
| 9.6% | 7.5% | 8.5% | 8.1% | 3.5% | 9.1% | 5.5% | 5.6% | −5.4% | 3.1% | |
| 2.7% | 2.1% | 2.0% | 1.8% | 0.8% | 1.8% | 1.0% | 1.0% | −1.0% | 0.5% | |
| Balance and payout | ||||||||||
| n/a | n/a | 2.86 | 3.04 | 2.57 | 3.28 | 3.89 | 3.78 | n/a | n/a | |
| 71.7% | 71.6% | 76.7% | 77.1% | 77.0% | 79.7% | 82.1% | 81.7% | 80.8% | 82.5% | |
| 97.7% | 108.0% | 97.3% | 105.0% | 253.4% | 88.4% | 169.5% | 173.2% | n/a | 294.5% | |