Closing prices at the end of each trading day, from 11 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 1.00 | 1.94 | 4.26 | 4.51 | 5.95 | 7.36 | 8.27 |
| Growth | +94.7% | +119.1% | +5.9% | +31.9% | +23.6% | +12.4% | |
| Operating income | −0.51 | −0.94 | −1.04 | −0.13 | 0.58 | 1.17 | 2.46 |
| Net income | −0.50 | −0.94 | −1.07 | 0.11 | 1.10 | 1.58 | 2.74 |
| Growth | +925.0% | +44.2% | +72.6% | ||||
| EPS, diluted | n/a | −11.03 | −2.33 | 0.12 | 1.22 | 1.74 | 2.95 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −51.3% | −48.6% | −24.3% | −2.9% | 9.8% | 15.9% | 29.8% |
| Net margin | −50.3% | −48.4% | −25.1% | 2.4% | 18.5% | 21.5% | 33.1% |
| Free cash flow margin | −17.0% | 13.3% | 32.4% | 14.7% | 35.1% | 36.5% | 53.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.11 | 0.40 | 1.64 | 1.00 | 3.05 | 3.54 | 4.55 |
| Capital expenditure | −0.06 | −0.14 | −0.26 | −0.34 | −0.96 | −0.86 | −0.12 |
| Free cash flow | −0.17 | 0.26 | 1.38 | 0.66 | 2.09 | 2.69 | 4.43 |
| Growth | +436.1% | −52.0% | +215.5% | +28.4% | +65.0% | ||
| Buybacks | 0.00 | 0.00 | −0.01 | −0.92 | −0.07 | −1.65 | −0.14 |
| Dividends paid | n/a | n/a | n/a | n/a | −0.56 | n/a | −0.55 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.41 | 4.00 | 11.34 | 9.75 | 2.47 | 2.55 | 4.10 |
| Shareholders’ equity | −1.66 | −2.30 | 10.67 | 11.64 | 13.43 | 14.87 | 20.03 |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −51.3% | −48.6% | −24.3% | −2.9% | 9.8% | 15.9% | 29.8% | |
| −50.3% | −48.4% | −23.8% | 2.6% | 20.5% | 24.9% | 38.7% | |
| −50.3% | −48.4% | −25.1% | 2.4% | 18.5% | 21.5% | 33.1% | |
| −17.0% | 13.3% | 32.4% | 14.7% | 35.1% | 36.5% | 53.6% | |
| Spending | |||||||
| 32.6% | 26.4% | 19.3% | 26.2% | 25.9% | 24.7% | 20.0% | |
| 13.3% | 41.0% | 46.7% | 16.0% | 13.6% | 14.9% | 14.5% | |
| 6.4% | 7.1% | 6.1% | 7.5% | 16.1% | 11.6% | 1.4% | |
| n/a | n/a | n/a | 8.3% | 10.0% | 14.5% | 15.9% | |
| Returns | |||||||
| n/a | n/a | −10.0% | 0.9% | 8.2% | 10.7% | 13.7% | |
| n/a | −18.5% | −7.9% | 0.7% | 6.1% | 8.2% | 11.1% | |
| Balance and payout | |||||||
| n/a | 35.3% | 21.8% | 21.5% | 25.1% | 22.5% | 18.3% | |
| n/a | n/a | n/a | n/a | 51.2% | n/a | 20.2% | |
| n/a | 0.0% | 0.8% | 138.6% | 30.3% | 61.5% | 15.7% | |
Shown in CNY as filed; the screener converts to dollars.