Closing prices at the end of each trading day, from 31 Jan 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | n/a | n/a | 1.6 | 38.6 |
| Growth | +2,386.0% | |||
| Operating income | −1.5 | −3.4 | −47.6 | −103.8 |
| Net income | 1.7 | 1.3 | −61.2 | −206.9 |
| Growth | −20.0% | −4,669.7% | ||
| EPS, diluted | n/a | n/a | −3.50 | −1.98 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | n/a | n/a | 62.7% | 16.0% |
| Operating margin | n/a | n/a | −3,065.3% | −268.8% |
| Net margin | n/a | n/a | −3,937.9% | −535.6% |
| Free cash flow margin | n/a | n/a | −3,502.8% | −192.9% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −1.4 | −2.3 | −53.5 | −73.8 |
| Capital expenditure | n/a | n/a | −0.9 | −0.8 |
| Free cash flow | n/a | n/a | −54.4 | −74.5 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.0 | 0.0 | 50.2 | 45.8 |
| Shareholders’ equity | −10.1 | −53.2 | −110.5 | 39.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| n/a | n/a | 62.7% | 16.0% | |
| n/a | n/a | −3,065.3% | −268.8% | |
| n/a | n/a | −3,999.2% | −535.0% | |
| n/a | n/a | −3,937.9% | −535.6% | |
| n/a | n/a | −3,502.8% | −192.9% | |
| Spending | ||||
| n/a | n/a | 1,614.8% | 110.1% | |
| n/a | n/a | 58.0% | 2.0% | |
| 32.1% | 43.4% | n/a | n/a | |
| Returns | ||||
| n/a | n/a | n/a | −530.5% | |
| 0.6% | 1.8% | −78.0% | −202.4% | |
| Balance and payout | ||||
| 3.8% | 57.1% | 240.7% | 61.8% | |