Closing prices at the end of each trading day, from 27 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.1 | 0.1 | n/a | n/a | n/a |
| Growth | +0.0% | +0.0% | ||||
| Operating income | −13.8 | −25.7 | −34.7 | −38.4 | −33.4 | −48.3 |
| Net income | −17.7 | −36.1 | −18.8 | −37.9 | −55.2 | −38.2 |
| Growth | ||||||
| EPS, diluted | n/a | −1.91 | −0.65 | −1.31 | −1.74 | −0.72 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −11,048.0% | −20,580.8% | −27,777.6% | n/a | n/a | n/a |
| Net margin | −14,144.0% | −28,899.2% | −15,035.2% | n/a | n/a | n/a |
| Free cash flow margin | −8,437.6% | −19,242.4% | −26,172.8% | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −9.1 | −22.2 | −31.4 | −34.2 | −27.0 | −38.3 |
| Capital expenditure | −1.5 | −1.8 | −1.3 | −0.5 | −0.0 | −0.6 |
| Free cash flow | −10.5 | −24.1 | −32.7 | −34.7 | −27.0 | −38.9 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 35.1 | 82.6 | 70.1 | 35.4 | 102.7 | 119.7 |
| Total debt | 0.5 | 0.6 | n/a | 20.5 | 11.6 | 0.0 |
| Net cash (debt) | 34.6 | 82.1 | n/a | 14.9 | 91.0 | 119.7 |
| Shareholders’ equity | −23.6 | 64.1 | 47.7 | 12.7 | 66.3 | 51.9 |
| Debt to equity | n/a | 0.01 | n/a | 1.61 | 0.18 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 0.1 | 0.1 | 0.1 | n/a | n/a | n/a | |
| Growth | +0.0% | +0.0% | ||||
| 8.8 | 15.2 | 20.8 | 24.5 | 19.3 | 30.5 | |
| 5.2 | 10.7 | 14.1 | 13.9 | 14.1 | 17.8 | |
| −13.8 | −25.7 | −34.7 | −38.4 | −33.4 | −48.3 | |
| Growth | ||||||
| n/a | n/a | n/a | n/a | −55.2 | −38.2 | |
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −17.7 | −36.1 | −18.8 | −37.9 | −55.2 | −38.2 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −1.91 | −0.65 | −1.31 | −1.74 | −0.72 | |
| n/a | −1.91 | −0.65 | −1.31 | −1.74 | −0.72 | |
| Growth | ||||||
| n/a | 18.9 | 28.8 | 28.9 | 31.7 | 53.0 | |
| n/a | 18.9 | 28.8 | 28.9 | 31.7 | 53.0 | |
| Growth | +52.7% | +0.4% | +9.5% | +67.2% | ||
† The diluted share count jumps at 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.