Stocks · Industrials · Services-Business Services, NEC

Maplebear Inc.

CART Clue Score73
United States Fiscal year ends December CIK 0001579091
$47.83 +0.15% Close, 12 Oct 2026
Price $47.83 +93.49% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 19 Sep 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2021Revenue1,834.0Operating income−86.0Net income−73.0EPS, diluted−1.12Fiscal year 2022Revenue2,551.0 +39.1%Operating income62.0Net income428.0EPS, diluted0.96Fiscal year 2023Revenue3,042.0 +19.2%Operating income−2,142.0Net income−1,622.0 −479.0%EPS, diluted−12.43Fiscal year 2024Revenue3,378.0 +11.0%Operating income489.0Net income457.0EPS, diluted1.58Fiscal year 2025Revenue3,742.0 +10.8%Operating income498.0Net income447.0 −2.2%EPS, diluted1.60
FY2021FY2022FY2023FY2024FY2025
Revenue 1,834.0 2,551.0 3,042.0 3,378.0 3,742.0
Growth +39.1% +19.2% +11.0% +10.8%
Operating income −86.0 62.0 −2,142.0 489.0 498.0
Net income −73.0 428.0 −1,622.0 457.0 447.0
Growth −479.0% −2.2%
EPS, diluted −1.12 0.96 −12.43 1.58 1.60

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2021Gross margin66.8%Operating margin−4.7%Net margin−4.0%Free cash flow margin−11.8%Fiscal year 2022Gross margin71.8%Operating margin2.4%Net margin16.8%Free cash flow margin9.9%Fiscal year 2023Gross margin74.9%Operating margin−70.4%Net margin−53.3%Free cash flow margin17.5%Fiscal year 2024Gross margin75.3%Operating margin14.5%Net margin13.5%Free cash flow margin18.4%Fiscal year 2025Gross margin73.7%Operating margin13.3%Net margin11.9%Free cash flow margin24.3%
FY2021FY2022FY2023FY2024FY2025
Gross margin 66.8% 71.8% 74.9% 75.3% 73.7%
Operating margin −4.7% 2.4% −70.4% 14.5% 13.3%
Net margin −4.0% 16.8% −53.3% 13.5% 11.9%
Free cash flow margin −11.8% 9.9% 17.5% 18.4% 24.3%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2021Operating cash flow−204.0Capital expenditure−13.0Free cash flow−217.0Buybacks0.0Fiscal year 2022Operating cash flow277.0Capital expenditure−24.0Free cash flow253.0Buybacks0.0Fiscal year 2023Operating cash flow586.0Capital expenditure−54.0Free cash flow532.0 +110.3%Buybacks−36.0Fiscal year 2024Operating cash flow687.0Capital expenditure−64.0Free cash flow623.0 +17.1%Buybacks−1,402.0Fiscal year 2025Operating cash flow971.0Capital expenditure−61.0Free cash flow910.0 +46.1%Buybacks−1,386.0
FY2021FY2022FY2023FY2024FY2025
Operating cash flow −204.0 277.0 586.0 687.0 971.0
Capital expenditure −13.0 −24.0 −54.0 −64.0 −61.0
Free cash flow −217.0 253.0 532.0 623.0 910.0
Growth +110.3% +17.1% +46.1%
Buybacks 0.0 0.0 −36.0 −1,402.0 −1,386.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2021Cash1,146.0Shareholders’ equity−573.0Fiscal year 2022Cash1,505.0Shareholders’ equity−64.0Fiscal year 2023Cash2,137.0Shareholders’ equity3,750.0Fiscal year 2024Cash1,278.0Shareholders’ equity3,093.0Fiscal year 2025Cash637.0Shareholders’ equity2,518.0
FY2021FY2022FY2023FY2024FY2025
Cash 1,146.0 1,505.0 2,137.0 1,278.0 637.0
Shareholders’ equity −573.0 −64.0 3,750.0 3,093.0 2,518.0

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 31 Dec 2021 FY2022† 31 Dec 2022 FY2023 31 Dec 2023 FY2024† 31 Dec 2024 FY2025 31 Dec 2025
Operations
−204.0 277.0 586.0 687.0 971.0
Growth +111.6% +17.2% +41.3%
16.0 34.0 43.0 56.0 91.0
Investment
−13.0 −24.0 −54.0 −64.0 −61.0
calc −217.0 253.0 532.0 623.0 910.0
Growth +110.3% +17.1% +46.1%
calc −3.29 2.49 4.07 2.15 3.25
−330.0 117.0 135.0 −107.0 −208.0
Financing
464.0 46.0 −30.0 −1,413.0 −1,391.0
0.0 0.0 −36.0 −1,402.0 −1,386.0

† The diluted share count jumps at 2022 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.