Stocks · Industrials · Services-Business Services, NEC

Maplebear Inc.

CART Clue Score73
United States Fiscal year ends December CIK 0001579091
$47.83 +0.15% Close, 12 Oct 2026
Price $47.83 +93.49% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 19 Sep 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2021Revenue1,834.0Operating income−86.0Net income−73.0EPS, diluted−1.12Fiscal year 2022Revenue2,551.0 +39.1%Operating income62.0Net income428.0EPS, diluted0.96Fiscal year 2023Revenue3,042.0 +19.2%Operating income−2,142.0Net income−1,622.0 −479.0%EPS, diluted−12.43Fiscal year 2024Revenue3,378.0 +11.0%Operating income489.0Net income457.0EPS, diluted1.58Fiscal year 2025Revenue3,742.0 +10.8%Operating income498.0Net income447.0 −2.2%EPS, diluted1.60
FY2021FY2022FY2023FY2024FY2025
Revenue 1,834.0 2,551.0 3,042.0 3,378.0 3,742.0
Growth +39.1% +19.2% +11.0% +10.8%
Operating income −86.0 62.0 −2,142.0 489.0 498.0
Net income −73.0 428.0 −1,622.0 457.0 447.0
Growth −479.0% −2.2%
EPS, diluted −1.12 0.96 −12.43 1.58 1.60

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2021Gross margin66.8%Operating margin−4.7%Net margin−4.0%Free cash flow margin−11.8%Fiscal year 2022Gross margin71.8%Operating margin2.4%Net margin16.8%Free cash flow margin9.9%Fiscal year 2023Gross margin74.9%Operating margin−70.4%Net margin−53.3%Free cash flow margin17.5%Fiscal year 2024Gross margin75.3%Operating margin14.5%Net margin13.5%Free cash flow margin18.4%Fiscal year 2025Gross margin73.7%Operating margin13.3%Net margin11.9%Free cash flow margin24.3%
FY2021FY2022FY2023FY2024FY2025
Gross margin 66.8% 71.8% 74.9% 75.3% 73.7%
Operating margin −4.7% 2.4% −70.4% 14.5% 13.3%
Net margin −4.0% 16.8% −53.3% 13.5% 11.9%
Free cash flow margin −11.8% 9.9% 17.5% 18.4% 24.3%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2021Operating cash flow−204.0Capital expenditure−13.0Free cash flow−217.0Buybacks0.0Fiscal year 2022Operating cash flow277.0Capital expenditure−24.0Free cash flow253.0Buybacks0.0Fiscal year 2023Operating cash flow586.0Capital expenditure−54.0Free cash flow532.0 +110.3%Buybacks−36.0Fiscal year 2024Operating cash flow687.0Capital expenditure−64.0Free cash flow623.0 +17.1%Buybacks−1,402.0Fiscal year 2025Operating cash flow971.0Capital expenditure−61.0Free cash flow910.0 +46.1%Buybacks−1,386.0
FY2021FY2022FY2023FY2024FY2025
Operating cash flow −204.0 277.0 586.0 687.0 971.0
Capital expenditure −13.0 −24.0 −54.0 −64.0 −61.0
Free cash flow −217.0 253.0 532.0 623.0 910.0
Growth +110.3% +17.1% +46.1%
Buybacks 0.0 0.0 −36.0 −1,402.0 −1,386.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2021Cash1,146.0Shareholders’ equity−573.0Fiscal year 2022Cash1,505.0Shareholders’ equity−64.0Fiscal year 2023Cash2,137.0Shareholders’ equity3,750.0Fiscal year 2024Cash1,278.0Shareholders’ equity3,093.0Fiscal year 2025Cash637.0Shareholders’ equity2,518.0
FY2021FY2022FY2023FY2024FY2025
Cash 1,146.0 1,505.0 2,137.0 1,278.0 637.0
Shareholders’ equity −573.0 −64.0 3,750.0 3,093.0 2,518.0

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Margins
66.8% 71.8% 74.9% 75.3% 73.7%
−4.7% 2.4% −70.4% 14.5% 13.3%
−3.9% 2.8% −67.8% 16.3% 14.9%
−4.0% 16.8% −53.3% 13.5% 11.9%
−11.8% 9.9% 17.5% 18.4% 24.3%
Spending
20.1% 20.3% 76.0% 17.9% 17.4%
15.7% 13.3% 26.4% 10.7% 12.9%
0.7% 0.9% 1.8% 1.9% 1.6%
n/a −502.8% n/a 17.2% 19.6%
Returns
n/a n/a −43.3% 14.8% 17.8%
n/a 11.7% −34.3% 11.1% 12.1%
Balance and payout
n/a 24.8% 16.9% 20.3% 26.4%
n/a 0.0% 6.8% 225.0% 152.3%