Closing prices at the end of each trading day, from 2 Oct 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Net income | 31.4 | 37.2 |
| Growth | +18.4% | |
| EPS, diluted | 2.54 | 2.95 |
| Growth | +16.1% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | 38.7 | 37.1 |
| Capital expenditure | −3.0 | −1.9 |
| Free cash flow | 35.6 | 35.2 |
| Growth | −1.1% | |
| Buybacks | −1.8 | −1.0 |
| Dividends paid | −2.0 | −2.0 |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 178.2 | 144.3 |
| Total debt | 105.8 | 78.6 |
| Net cash (debt) | 72.4 | 65.7 |
| Shareholders’ equity | 220.3 | 285.3 |
| Debt to equity | 0.48 | 0.28 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Assets | ||
| 178.2 | 144.3 | |
| 50.3 | 49.8 | |
| 8.5 | 8.5 | |
| 2,301.2 | 2,291.5 | |
| Growth | −0.4% | |
| Liabilities | ||
| 105.8 | 78.6 | |
| calc | 105.8 | 78.6 |
| 2,081.0 | 2,006.1 | |
| Equity | ||
| 212.3 | 247.5 | |
| 220.3 | 285.3 | |
| Growth | +29.6% | |
| Per share and net cash | ||
| calc | 72.4 | 65.7 |
| 12.1 | 13.7 | |
| calc | 18.18 | 20.83 |
Lines marked calc are worked out here from filed figures; point at one for how.