Closing prices at the end of each trading day, from 11 Oct 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 45.2 | 65.4 | 89.1 |
| Growth | +44.7% | +36.1% | |
| Operating income | −30.0 | −39.7 | −58.4 |
| Net income | −29.5 | −40.5 | −53.4 |
| Growth | |||
| EPS, diluted | −5.56 | −3.39 | −1.46 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 84.4% | 86.7% | 87.9% |
| Operating margin | −66.4% | −60.7% | −65.6% |
| Net margin | −65.1% | −61.8% | −60.0% |
| Free cash flow margin | −66.6% | −55.6% | −46.7% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −29.2 | −35.0 | −40.8 |
| Capital expenditure | −1.0 | −1.3 | −0.8 |
| Free cash flow | −30.1 | −36.4 | −41.6 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 34.5 | 194.4 | 40.5 |
| Shareholders’ equity | −112.3 | 191.2 | 155.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 45.2 | 65.4 | 89.1 | |
| Growth | +44.7% | +36.1% | |
| 7.1 | 8.7 | 10.8 | |
| 38.2 | 56.8 | 78.3 | |
| Growth | +48.7% | +37.9% | |
| 9.0 | 13.6 | 19.1 | |
| 20.3 | 33.8 | 44.5 | |
| −30.0 | −39.7 | −58.4 | |
| Growth | |||
| −29.5 | −40.5 | −53.4 | |
| 0.0 | 0.0 | 0.0 | |
| −29.5 | −40.5 | −53.4 | |
| Growth | |||
| Per share | |||
| −5.56 | −3.39 | −1.46 | |
| −5.56 | −3.39 | −1.46 | |
| Growth | |||
| 5.3 | 11.9 | 36.5 | |
| 5.3 | 11.9 | 36.5 | |
| Growth | +125.3% | +205.8% | |
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.