Closing prices at the end of each trading day, from 4 Oct 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Net income | 8.8 | 20.9 | 20.2 |
| Growth | +137.2% | −3.4% | |
| EPS, diluted | 1.93 | 4.17 | 3.08 |
| Growth | +116.1% | −26.1% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 12.8 | 21.8 | 15.6 |
| Capital expenditure | −0.3 | −0.2 | −4.1 |
| Free cash flow | 12.5 | 21.6 | 11.5 |
| Growth | +72.0% | −46.8% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 316.8 | 410.7 | 586.6 |
| Shareholders’ equity | 83.4 | 144.2 | 169.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Spending | |||
| 19.0% | 20.2% | 20.4% | |
| Returns | |||
| 10.6% | 14.5% | 12.0% | |
| 0.7% | 1.5% | 1.2% | |
| Balance and payout | |||
| 93.1% | 89.7% | 90.3% | |