Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.28 | 0.32 | 0.43 | 0.42 | 0.35 | 0.53 | 0.49 | 0.48 | 0.53 | 0.57 |
| Growth | +16.0% | +35.7% | −2.8% | −15.9% | +49.9% | −8.0% | −2.3% | +10.3% | +7.6% | |
| EPS, diluted | 2.37 | 2.62 | 3.43 | 3.25 | 2.64 | 3.91 | 3.50 | 3.30 | 3.69 | 4.04 |
| Growth | +10.5% | +30.9% | −5.2% | −18.8% | +48.1% | −10.5% | −5.7% | +11.8% | +9.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.45 | 0.43 | 0.55 | 0.51 | 0.62 | 0.60 | 0.56 | 0.49 | 0.58 | 0.65 |
| Capital expenditure | −0.02 | −0.03 | −0.03 | −0.04 | −0.03 | −0.06 | −0.07 | −0.09 | −0.05 | −0.05 |
| Free cash flow | 0.43 | 0.40 | 0.52 | 0.47 | 0.59 | 0.54 | 0.49 | 0.40 | 0.53 | 0.59 |
| Growth | −8.1% | +31.3% | −9.5% | +25.7% | −8.4% | −8.7% | −18.9% | +32.7% | +11.4% | |
| Buybacks | −0.04 | −0.02 | −0.08 | −0.13 | −0.05 | −0.13 | −0.19 | −0.08 | −0.17 | −0.21 |
| Dividends paid | −0.09 | −0.09 | −0.10 | −0.11 | −0.12 | −0.12 | −0.13 | −0.13 | −0.15 | −0.15 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.78 | 0.51 | 1.21 | 0.91 | 2.21 | 4.30 | 0.90 | 2.69 | 3.38 | 3.55 |
| Shareholders’ equity | 2.50 | 2.72 | 2.93 | 3.13 | 3.40 | 3.44 | 2.47 | 2.94 | 3.31 | 3.79 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 31.0% | 25.7% | 19.5% | 20.5% | 19.8% | 21.2% | 20.9% | 21.7% | 21.4% | 22.0% | |
| Returns | ||||||||||
| 11.0% | 11.8% | 14.8% | 13.4% | 10.4% | 15.4% | 19.8% | 16.2% | 15.9% | 14.9% | |
| 1.1% | 1.3% | 1.7% | 1.6% | 1.1% | 1.4% | 1.5% | 1.5% | 1.6% | 1.7% | |
| Balance and payout | ||||||||||
| 90.2% | 89.1% | 88.5% | 88.0% | 89.7% | 90.6% | 92.2% | 90.6% | 89.6% | 88.4% | |
| 31.6% | 28.7% | 23.1% | 26.9% | 34.1% | 23.1% | 26.1% | 28.2% | 27.6% | 26.5% | |
| 29.4% | 27.6% | 33.8% | 52.8% | 29.6% | 46.6% | 63.6% | 52.7% | 59.3% | 60.4% | |