Closing prices at the end of each trading day, from 1 Jun 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.5 | 0.2 | 7.3 | 23.9 | 26.0 | 0.2 | 1.8 | 4.3 | 3.6 |
| Growth | +27.3% | −53.5% | +2,991.5% | +226.9% | +9.0% | −99.4% | +1,057.3% | +134.6% | −14.6% | |
| Operating income | −12.1 | −25.8 | −28.1 | −39.7 | −43.8 | −29.3 | −22.4 | −318.9 | −258.4 | −97.5 |
| Net income | −12.1 | −26.0 | −27.9 | −39.6 | −44.8 | −29.2 | −16.9 | −267.6 | −251.4 | −127.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.32 | −0.78 | −18.36 | −25.95 | −10.83 | −2.78 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 100.0% | 100.0% | −27.2% | −47.3% | −9.9% | 100.0% | n/a | n/a | n/a |
| Operating margin | −3,034.8% | −5,076.6% | −11,913.1% | −543.8% | −183.8% | −112.9% | −14,248.4% | −17,550.0% | −6,062.8% | −2,680.1% |
| Net margin | −3,029.1% | −5,114.2% | −11,820.8% | −542.9% | −188.0% | −112.4% | −10,758.6% | −14,729.1% | −5,898.4% | −3,492.3% |
| Free cash flow margin | −4,927.6% | −2,670.1% | −9,342.8% | −478.6% | −190.6% | −74.3% | −13,301.9% | −2,781.0% | −1,380.8% | −1,406.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −9.2 | −12.8 | −20.2 | −32.0 | −43.7 | −18.8 | −19.4 | −46.2 | −58.0 | −50.6 |
| Capital expenditure | −10.4 | −0.8 | −1.8 | −3.0 | −1.8 | −0.5 | −1.5 | −4.3 | −0.8 | −0.6 |
| Free cash flow | −19.7 | −13.6 | −22.0 | −34.9 | −45.5 | −19.3 | −20.9 | −50.5 | −58.9 | −51.2 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | −0.2 | −0.8 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.0 | 56.7 | 93.8 | 58.6 | 17.3 | 13.8 | 3.4 | 32.7 | 14.4 | 9.9 |
| Total debt | n/a | n/a | n/a | n/a | 1.5 | 0.0 | 0.0 | 1.4 | 0.7 | 0.5 |
| Net cash (debt) | n/a | n/a | n/a | n/a | 15.8 | 13.8 | 3.4 | 31.3 | 13.8 | 9.4 |
| Shareholders’ equity | 13.1 | 57.5 | 93.4 | 62.5 | 36.9 | 14.1 | 7.2 | 293.5 | 92.2 | 21.8 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.04 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | 100.0% | 100.0% | −27.2% | −47.3% | −9.9% | 100.0% | n/a | n/a | n/a | |
| −3,034.8% | −5,076.6% | −11,913.1% | −543.8% | −183.8% | −112.9% | −14,248.4% | −17,550.0% | −6,062.8% | −2,680.1% | |
| −3,029.1% | −5,114.2% | −11,820.8% | −542.9% | −188.0% | −112.4% | −10,758.6% | −18,582.4% | −6,632.7% | −3,632.1% | |
| −3,029.1% | −5,114.2% | −11,820.8% | −542.9% | −188.0% | −112.4% | −10,758.6% | −14,729.1% | −5,898.4% | −3,492.3% | |
| −4,927.6% | −2,670.1% | −9,342.8% | −478.6% | −190.6% | −74.3% | −13,301.9% | −2,781.0% | −1,380.8% | −1,406.1% | |
| Spending | ||||||||||
| 1,413.0% | 2,265.4% | 4,389.0% | 167.4% | 46.5% | 43.6% | 7,358.6% | 2,331.7% | 1,183.2% | 1,214.6% | |
| 1,671.7% | 2,901.8% | 7,841.1% | 260.0% | 67.7% | n/a | 6,989.8% | 1,591.3% | 722.6% | 739.4% | |
| 2,612.5% | 153.3% | 782.6% | 40.7% | 7.5% | 1.9% | 968.2% | 237.8% | 19.0% | 15.9% | |
| Returns | ||||||||||
| −92.1% | −45.2% | −29.9% | −63.4% | −121.6% | −206.6% | −233.5% | −91.2% | −272.8% | −582.2% | |
| −72.7% | −36.0% | −23.5% | −45.0% | −70.8% | −78.5% | −75.3% | −49.2% | −71.8% | −41.7% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | 0.04 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | |
| 21.1% | 20.4% | 21.4% | 29.0% | 41.8% | 62.0% | 67.7% | 37.9% | 72.1% | 92.8% | |