Closing prices at the end of each trading day, from 3 Feb 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | n/a | n/a | −26.7 | −44.1 | −56.8 | −100.3 | −106.8 | −98.7 |
| Net income | n/a | n/a | 54.7 | 83.6 | 15.5 | 83.8 | 73.6 | 34.5 |
| Growth | +53.0% | −81.4% | +439.4% | −12.2% | −53.1% | |||
| EPS, diluted | n/a | n/a | 1.80 | 1.67 | 1.93 | 2.30 | 2.40 | 1.81 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | −61.8 | −157.7 | 28.0 | 92.3 | 58.9 | 74.7 |
| Buybacks | n/a | n/a | −2.2 | n/a | n/a | n/a | n/a | −1.3 |
| Dividends paid | n/a | n/a | −42.6 | −47.7 | −55.3 | −64.6 | −75.2 | −67.8 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | 1.7 | 10.1 | 6.4 | 7.8 | 10.1 | 5.0 |
| Total debt | n/a | n/a | n/a | 631.0 | 654.5 | 844.8 | 875.8 | 873.8 |
| Net cash (debt) | n/a | n/a | n/a | −621.0 | −648.1 | −837.0 | −865.7 | −868.7 |
| Shareholders’ equity | n/a | 406.9 | 560.0 | 652.3 | 612.5 | 742.6 | 740.6 | 706.0 |
| Debt to equity | n/a | n/a | n/a | 0.97 | 1.07 | 1.14 | 1.18 | 1.24 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| n/a | n/a | −26.7 | −44.1 | −56.8 | −100.3 | −106.8 | −98.7 | |
| Growth | ||||||||
| n/a | n/a | 50.4 | 49.9 | 59.9 | 83.8 | 90.6 | 68.6 | |
| n/a | n/a | −0.1 | 1.7 | −0.3 | 0.0 | 0.2 | 0.0 | |
| n/a | n/a | 54.7 | 83.6 | 15.5 | 83.8 | 73.6 | 34.5 | |
| Growth | +53.0% | −81.4% | +439.4% | −12.2% | −53.1% | |||
| Per share | ||||||||
| n/a | n/a | 1.80 | 1.67 | 1.93 | 2.30 | 2.40 | 1.81 | |
| n/a | n/a | 1.80 | 1.67 | 1.93 | 2.30 | 2.40 | 1.81 | |
| Growth | −7.2% | +15.6% | +19.2% | +4.3% | −24.6% | |||
| 10.7 | 17.3 | 27.7 | 28.5 | 30.9 | 35.9 | 37.1 | 37.0 | |
| 10.7 | 17.3 | 27.7 | 28.5 | 30.9 | 35.9 | 37.1 | 37.0 | |
| Growth | +61.8% | +59.6% | +2.9% | +8.5% | +16.3% | +3.2% | −0.0% | |
† The diluted share count jumps at 2019 and 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.