Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.13 | 11.06 | 11.52 | 12.02 | 10.61 | 13.76 | 17.32 | 18.30 | 20.44 | 20.90 |
| Growth | +21.1% | +4.1% | +4.3% | −11.7% | +29.8% | +25.8% | +5.7% | +11.7% | +2.3% | |
| Operating income | 0.85 | 1.26 | 1.30 | 1.55 | 0.81 | 1.52 | 2.09 | 2.34 | 2.13 | 2.79 |
| Net income | 0.55 | 0.69 | 0.91 | 1.09 | 0.50 | 0.98 | 1.51 | 1.67 | 1.42 | 1.94 |
| Growth | +25.3% | +32.1% | +19.9% | −54.3% | +97.2% | +53.6% | +10.7% | −15.0% | +37.0% | |
| EPS, diluted | 1.42 | 1.41 | 1.86 | 2.32 | 1.09 | 2.15 | 3.29 | 3.63 | 3.08 | 4.26 |
| Growth | −0.7% | +31.9% | +24.7% | −53.0% | +97.2% | +53.0% | +10.3% | −15.2% | +38.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 38.9% | 38.8% | 38.7% | 38.2% | 35.2% | 37.0% | 35.9% | 36.7% | 35.3% | 35.6% |
| Operating margin | 9.3% | 11.4% | 11.3% | 12.9% | 7.7% | 11.0% | 12.0% | 12.8% | 10.4% | 13.4% |
| Net margin | 6.0% | 6.2% | 7.9% | 9.1% | 4.7% | 7.1% | 8.7% | 9.1% | 6.9% | 9.3% |
| Free cash flow margin | 8.6% | 10.3% | 11.1% | 11.6% | 10.8% | 12.8% | 14.0% | 11.7% | 11.1% | 10.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.24 | 1.62 | 1.81 | 1.90 | 1.49 | 2.12 | 2.93 | 2.81 | 3.06 | 2.95 |
| Capital expenditure | −0.46 | −0.48 | −0.53 | −0.51 | −0.35 | −0.35 | −0.50 | −0.67 | −0.79 | −0.75 |
| Free cash flow | 0.79 | 1.14 | 1.28 | 1.40 | 1.14 | 1.77 | 2.43 | 2.13 | 2.27 | 2.20 |
| Growth | +45.1% | +12.5% | +9.1% | −18.3% | +54.8% | +37.6% | −12.3% | +6.4% | −3.0% | |
| Buybacks | 0.00 | 0.00 | −0.50 | −1.01 | −0.13 | 0.00 | 0.00 | 0.00 | 0.00 | −0.04 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.39 | 0.36 | 0.31 | 0.32 | 1.52 | 1.41 | 1.39 | 1.42 | 1.56 | 0.92 |
| Total debt | 5.56 | 5.47 | 5.13 | 5.62 | 6.38 | 11.79 | 10.57 | 10.10 | 9.94 | 10.22 |
| Net cash (debt) | −5.18 | −5.11 | −4.82 | −5.31 | −4.86 | −10.38 | −9.18 | −8.68 | −8.38 | −9.31 |
| Shareholders’ equity | 6.46 | 6.69 | 6.56 | 6.16 | 6.03 | 7.03 | 7.45 | 7.98 | 8.49 | 7.84 |
| Debt to equity | 0.86 | 0.82 | 0.78 | 0.91 | 1.06 | 1.68 | 1.42 | 1.27 | 1.17 | 1.30 |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.39 | 0.36 | 0.31 | 0.32 | 1.52 | 1.41 | 1.39 | 1.42 | 1.56 | 0.92 | |
| 0.67 | 0.65 | 0.69 | 0.72 | 0.68 | 1.16 | 1.38 | 1.36 | 1.61 | 1.55 | |
| 3.99 | 3.84 | 3.89 | 4.21 | 3.86 | 5.25 | 5.20 | n/a | n/a | n/a | |
| 2.43 | 2.52 | 2.52 | 2.52 | 2.52 | 4.62 | 4.60 | 4.51 | 4.69 | 4.54 | |
| 18.57 | 18.19 | 18.22 | 18.69 | 19.24 | 29.09 | 29.31 | 29.25 | 31.10 | 29.87 | |
| Growth | −2.0% | +0.1% | +2.6% | +3.0% | +51.2% | +0.8% | −0.2% | +6.3% | −3.9% | |
| Liabilities | ||||||||||
| 5.56 | 5.47 | 5.13 | 5.62 | 6.38 | 11.79 | 10.57 | 10.10 | 9.94 | 10.22 | |
| calc | 5.56 | 5.47 | 5.13 | 5.62 | 6.38 | 11.79 | 10.57 | 10.10 | 9.94 | 10.22 |
| 12.11 | 11.51 | 11.65 | 12.53 | 13.21 | 21.88 | 21.87 | 21.28 | 22.12 | 21.57 | |
| Equity | ||||||||||
| 6.47 | 6.77 | 6.67 | 6.14 | 6.08 | 6.68 | 7.43 | 8.23 | 8.80 | 8.82 | |
| 6.46 | 6.69 | 6.56 | 6.16 | 6.03 | 7.03 | 7.45 | 7.98 | 8.49 | 7.84 | |
| Growth | +3.5% | −1.8% | −6.2% | −2.1% | +16.7% | +5.9% | +7.1% | +6.4% | −7.7% | |
| Per share and net cash | ||||||||||
| calc | −5.18 | −5.11 | −4.82 | −5.31 | −4.86 | −10.38 | −9.18 | −8.68 | −8.38 | −9.31 |
| n/a | 484.6 | 474.9 | 456.4 | 454.6 | 456.2 | 457.1 | 459.2 | 460.9 | 449.1 | |
| calc | n/a | 13.80 | 13.82 | 13.49 | 13.25 | 15.42 | 16.29 | 17.37 | 18.42 | 17.45 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.