InsiderClue
Stocks · Industrials · Metal Cans

CROWN HOLDINGS, INC.

CCK Clue Score49
United States Fiscal year ends December CIK 0001219601
$108.26 -0.57% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $108.26 +5.44% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue8.28Operating income1.00Net income0.50EPS, diluted3.56Fiscal year 2017Revenue8.70 +5.0%Operating income1.02Net income0.32 −34.9%EPS, diluted2.38 −33.1%Fiscal year 2018Revenue11.15 +28.2%Operating income1.10Net income0.44 +35.9%EPS, diluted3.28 +37.8%Fiscal year 2019Revenue9.56 −14.3%Operating income1.03Net income0.51 +16.2%EPS, diluted3.78 +15.2%Fiscal year 2020Revenue9.39 −1.7%Operating income1.05Net income0.58 +13.5%EPS, diluted4.30 +13.8%Fiscal year 2021Revenue11.39 +21.3%Operating income1.36Net income−0.56 −196.7%EPS, diluted−4.30 −200.0%Fiscal year 2022Revenue12.94 +13.6%Operating income1.34Net income0.73EPS, diluted5.99Fiscal year 2023Revenue12.01 −7.2%Operating income1.27Net income0.45 −38.1%EPS, diluted3.76 −37.2%Fiscal year 2024Revenue11.80 −1.7%Operating income1.42Net income0.42 −5.8%EPS, diluted3.55 −5.6%Fiscal year 2025Revenue12.37 +4.8%Operating income1.55Net income0.74 +74.1%EPS, diluted6.38 +79.7%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 8.28 8.70 11.15 9.56 9.39 11.39 12.94 12.01 11.80 12.37
Growth +5.0% +28.2% −14.3% −1.7% +21.3% +13.6% −7.2% −1.7% +4.8%
Operating income 1.00 1.02 1.10 1.03 1.05 1.36 1.34 1.27 1.42 1.55
Net income 0.50 0.32 0.44 0.51 0.58 −0.56 0.73 0.45 0.42 0.74
Growth −34.9% +35.9% +16.2% +13.5% −196.7% −38.1% −5.8% +74.1%
EPS, diluted 3.56 2.38 3.28 3.78 4.30 −4.30 5.99 3.76 3.55 6.38
Growth −33.1% +37.8% +15.2% +13.8% −200.0% −37.2% −5.6% +79.7%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin12.0%Net margin6.0%Free cash flow margin−7.3%Fiscal year 2017Operating margin11.8%Net margin3.7%Free cash flow margin−8.6%Fiscal year 2018Operating margin9.8%Net margin3.9%Free cash flow margin1.0%Fiscal year 2019Operating margin10.7%Net margin5.3%Free cash flow margin8.1%Fiscal year 2020Operating margin11.2%Net margin6.2%Free cash flow margin8.1%Fiscal year 2021Operating margin12.0%Net margin−4.9%Free cash flow margin0.8%Fiscal year 2022Operating margin10.3%Net margin5.6%Free cash flow margin−0.3%Fiscal year 2023Operating margin10.6%Net margin3.7%Free cash flow margin5.5%Fiscal year 2024Operating margin12.0%Net margin3.6%Free cash flow margin6.7%Fiscal year 2025Operating margin12.6%Net margin6.0%Free cash flow margin9.0%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 12.0% 11.8% 9.8% 10.7% 11.2% 12.0% 10.3% 10.6% 12.0% 12.6%
Net margin 6.0% 3.7% 3.9% 5.3% 6.2% −4.9% 5.6% 3.7% 3.6% 6.0%
Free cash flow margin −7.3% −8.6% 1.0% 8.1% 8.1% 0.8% −0.3% 5.5% 6.7% 9.0%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−0.13Capital expenditure−0.47Free cash flow−0.61Buybacks−0.01Fiscal year 2017Operating cash flow−0.25Capital expenditure−0.50Free cash flow−0.75Buybacks−0.34Fiscal year 2018Operating cash flow0.57Capital expenditure−0.46Free cash flow0.11Buybacks−0.00Fiscal year 2019Operating cash flow1.16Capital expenditure−0.39Free cash flow0.77 +608.3%Buybacks−0.01Dividends paid0.00Fiscal year 2020Operating cash flow1.32Capital expenditure−0.55Free cash flow0.76 −1.4%Buybacks−0.07Dividends paid0.00Fiscal year 2021Operating cash flow0.91Capital expenditure−0.82Free cash flow0.09 −88.3%Buybacks−0.95Dividends paid−0.11Fiscal year 2022Operating cash flow0.80Capital expenditure−0.84Free cash flow−0.04 −140.4%Buybacks−0.72Dividends paid−0.11Fiscal year 2023Operating cash flow1.45Capital expenditure−0.79Free cash flow0.66Buybacks−0.01Dividends paid−0.12Fiscal year 2024Operating cash flow1.19Capital expenditure−0.40Free cash flow0.79 +19.5%Buybacks−0.22Dividends paid−0.12Fiscal year 2025Operating cash flow1.53Capital expenditure−0.41Free cash flow1.12 +41.6%Buybacks−0.51Dividends paid−0.12
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −0.13 −0.25 0.57 1.16 1.32 0.91 0.80 1.45 1.19 1.53
Capital expenditure −0.47 −0.50 −0.46 −0.39 −0.55 −0.82 −0.84 −0.79 −0.40 −0.41
Free cash flow −0.61 −0.75 0.11 0.77 0.76 0.09 −0.04 0.66 0.79 1.12
Growth +608.3% −1.4% −88.3% −140.4% +19.5% +41.6%
Buybacks −0.01 −0.34 −0.00 −0.01 −0.07 −0.95 −0.72 −0.01 −0.22 −0.51
Dividends paid n/a n/a n/a 0.00 0.00 −0.11 −0.11 −0.12 −0.12 −0.12

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash0.56Total debt4.88Net cash (debt)−4.32Shareholders’ equity0.37Debt to equity13.33Fiscal year 2017Cash0.42Total debt5.28Net cash (debt)−4.86Shareholders’ equity0.60Debt to equity8.79Fiscal year 2018Cash0.61Total debt8.57Net cash (debt)−7.97Shareholders’ equity0.94Debt to equity9.15Fiscal year 2019Cash0.61Total debt7.88Net cash (debt)−7.27Shareholders’ equity1.71Debt to equity4.60Fiscal year 2020Cash1.17Total debt8.09Net cash (debt)−6.92Shareholders’ equity2.20Debt to equity3.68Fiscal year 2021Cash0.53Total debt6.19Net cash (debt)−5.66Shareholders’ equity1.91Debt to equity3.24Fiscal year 2022Cash0.55Total debt6.90Net cash (debt)−6.35Shareholders’ equity1.85Debt to equity3.73Fiscal year 2023Cash1.31Total debt7.46Net cash (debt)−6.15Shareholders’ equity2.41Debt to equity3.09Fiscal year 2024Cash0.92Total debt6.14Net cash (debt)−5.22Shareholders’ equity2.76Debt to equity2.23Fiscal year 2025Cash0.76Total debt5.88Net cash (debt)−5.12Shareholders’ equity3.00Debt to equity1.96
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.56 0.42 0.61 0.61 1.17 0.53 0.55 1.31 0.92 0.76
Total debt 4.88 5.28 8.57 7.88 8.09 6.19 6.90 7.46 6.14 5.88
Net cash (debt) −4.32 −4.86 −7.97 −7.27 −6.92 −5.66 −6.35 −6.15 −5.22 −5.12
Shareholders’ equity 0.37 0.60 0.94 1.71 2.20 1.91 1.85 2.41 2.76 3.00
Debt to equity 13.33 8.79 9.15 4.60 3.68 3.24 3.73 3.09 2.23 1.96

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
8.28 8.70 11.15 9.56 9.39 11.39 12.94 12.01 11.80 12.37
Growth +5.0% +28.2% −14.3% −1.7% +21.3% +13.6% −7.2% −1.7% +4.8%
0.04 0.04 0.05 0.05 0.05 0.05 0.03 0.03 0.03 0.03
0.37 0.37 0.56 0.56 0.53 0.58 0.56 0.58 0.60 0.63
1.00 1.02 1.10 1.03 1.05 1.36 1.34 1.27 1.42 1.55
Growth +2.7% +7.0% −6.3% +2.0% +30.1% −2.0% −5.0% +11.8% +9.4%
0.77 0.83 0.74 0.63 0.73 −0.42 1.06 0.80 0.74 1.16
0.19 0.40 0.22 0.14 0.20 −0.06 0.24 0.22 0.18 0.28
0.50 0.32 0.44 0.51 0.58 −0.56 0.73 0.45 0.42 0.74
Growth −34.9% +35.9% +16.2% +13.5% −196.7% −38.1% −5.8% +74.1%
Per share
3.58 2.39 3.28 3.81 4.34 −4.30 6.01 3.77 3.56 6.41
3.56 2.38 3.28 3.78 4.30 −4.30 5.99 3.76 3.55 6.38
Growth −33.1% +37.8% +15.2% +13.8% −200.0% −37.2% −5.6% +79.7%
138.5 135.3 133.6 133.9 133.5 130.4 120.9 119.4 119.2 115.2
139.3 135.6 133.9 134.9 134.6 130.4 121.4 119.7 119.4 115.7
Growth −2.7% −1.3% +0.7% −0.2% −3.1% −6.9% −1.4% −0.2% −3.1%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 5.7% a year over five years, and earnings per share grew 8.2% a year.
  • The diluted share count fell 14.0% in five years, so buybacks did some of the work per share.
  • Operating margin is up 1.4 points on five years ago, at 12.6%.
  • A net loss in 1 of 10 years on file.