Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73.2 | 0.0 | 0.0 | 1.7 | 1.4 | 0.7 | 0.9 | 0.4 | 0.5 | 1.9 |
| Growth | −100.0% | −19.3% | −52.2% | +28.8% | −48.4% | +10.8% | +277.9% | |||
| Operating income | −27.6 | −1.4 | −1.8 | 0.7 | −0.7 | −13.3 | −5.9 | −8.5 | −2.0 | −3.8 |
| Net income | −25.3 | −161.9 | −123.2 | −1.2 | −1.7 | −21.7 | −5.6 | −9.4 | −4.5 | −5.1 |
| Growth | ||||||||||
| EPS, diluted | −0.02 | −0.11 | −0.08 | 0.00 | −0.25 | −2.23 | −0.39 | −0.20 | −0.07 | −0.08 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 0.5% | n/a | n/a | 85.2% | 94.4% | −4.9% | −59.9% | n/a | 47.5% | 64.3% |
| Operating margin | −37.7% | n/a | n/a | 42.6% | −47.7% | −1,985.5% | −681.6% | −1,906.0% | −405.0% | −202.0% |
| Net margin | −34.6% | n/a | n/a | −70.5% | −117.8% | −3,232.9% | −652.6% | −2,098.4% | −917.8% | −273.0% |
| Free cash flow margin | −10.5% | n/a | n/a | n/a | −43.2% | −210.5% | −180.5% | −626.4% | −724.0% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.8 | −9.9 | −4.3 | −0.6 | −0.6 | −1.4 | −1.6 | −2.8 | −3.6 | −2.4 |
| Capital expenditure | −1.9 | −0.7 | −0.0 | n/a | 0.0 | 0.0 | −0.0 | −0.0 | −0.0 | n/a |
| Free cash flow | −7.7 | −10.6 | −4.3 | n/a | −0.6 | −1.4 | −1.6 | −2.8 | −3.6 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.6 | 0.0 | 0.0 | 0.4 | 0.2 | 0.4 | 7.4 | 16.1 | 23.9 | 33.8 |
| Shareholders’ equity | 248.4 | 103.5 | −22.2 | 8.0 | 10.3 | 7.6 | 16.8 | 17.8 | 24.1 | 44.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 0.5% | n/a | n/a | 85.2% | 94.4% | −4.9% | −59.9% | n/a | 47.5% | 64.3% | |
| −37.7% | n/a | n/a | 42.6% | −47.7% | −1,985.5% | −681.6% | −1,906.0% | −405.0% | −202.0% | |
| −37.6% | n/a | n/a | 44.1% | −49.4% | −1,985.4% | −681.4% | −2,118.7% | −320.1% | −127.2% | |
| −34.6% | n/a | n/a | −70.5% | −117.8% | −3,232.9% | −652.6% | −2,098.4% | −917.8% | −273.0% | |
| −10.5% | n/a | n/a | n/a | −43.2% | −210.5% | −180.5% | −626.4% | −724.0% | n/a | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.9% | |
| 10.3% | n/a | n/a | 42.6% | 82.5% | 1,544.6% | 249.7% | 564.1% | 422.4% | 222.8% | |
| 2.5% | n/a | n/a | n/a | 0.0% | 0.0% | 0.8% | 0.9% | 0.5% | n/a | |
| n/a | n/a | n/a | 0.0% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −10.2% | −156.3% | n/a | −15.3% | −16.1% | −283.3% | −33.5% | −52.5% | −18.8% | −11.6% | |
| −9.2% | −120.7% | −2,452.6% | −13.8% | −15.1% | −240.2% | −29.8% | −30.8% | −12.7% | −10.9% | |
| Balance and payout | ||||||||||
| 9.4% | 22.8% | 541.5% | 9.4% | 6.5% | 15.2% | 10.9% | 41.3% | 32.5% | 5.5% | |