InsiderClue
Stocks · Materials · Gold and Silver Ores

Coeur Mining, Inc.

CDE Clue Score79
United States Fiscal year ends December CIK 0000215466
$17.13 +1.54% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $17.13 +175.85% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue709.6Net income−1.3EPS, diluted−0.01Fiscal year 2018Revenue625.9 −11.8%Net income−48.4EPS, diluted−0.26Fiscal year 2019Revenue711.5 +13.7%Net income−341.2EPS, diluted−1.56Fiscal year 2020Revenue785.5 +10.4%Net income25.6EPS, diluted0.11Fiscal year 2021Revenue832.8 +6.0%Net income−31.3 −222.2%EPS, diluted−0.13Fiscal year 2022Revenue785.6 −5.7%Operating income−39.3Net income−78.1EPS, diluted−0.28Fiscal year 2023Revenue821.2 +4.5%Operating income−38.7Net income−103.6EPS, diluted−0.30Fiscal year 2024Revenue1,054.0 +28.3%Operating income164.2Net income58.9EPS, diluted0.15Fiscal year 2025Revenue2,070.1 +96.4%Operating income707.0Net income585.9 +894.7%EPS, diluted0.95
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 709.6 625.9 711.5 785.5 832.8 785.6 821.2 1,054.0 2,070.1
Growth −11.8% +13.7% +10.4% +6.0% −5.7% +4.5% +28.3% +96.4%
Operating income n/a n/a n/a n/a n/a −39.3 −38.7 164.2 707.0
Net income −1.3 −48.4 −341.2 25.6 −31.3 −78.1 −103.6 58.9 585.9
Growth −222.2% +894.7%
EPS, diluted −0.01 −0.26 −1.56 0.11 −0.13 −0.28 −0.30 0.15 0.95

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2017Net margin−0.2%Free cash flow margin10.1%Fiscal year 2018Net margin−7.7%Free cash flow margin−19.7%Fiscal year 2019Net margin−48.0%Free cash flow margin−1.1%Fiscal year 2020Net margin3.3%Free cash flow margin6.3%Fiscal year 2021Net margin−3.8%Free cash flow margin−23.9%Fiscal year 2022Operating margin−5.0%Net margin−9.9%Free cash flow margin−41.6%Fiscal year 2023Operating margin−4.7%Net margin−12.6%Free cash flow margin−36.2%Fiscal year 2024Operating margin15.6%Net margin5.6%Free cash flow margin−0.8%Fiscal year 2025Operating margin34.2%Net margin28.3%Free cash flow margin32.2%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin n/a n/a n/a n/a n/a −5.0% −4.7% 15.6% 34.2%
Net margin −0.2% −7.7% −48.0% 3.3% −3.8% −9.9% −12.6% 5.6% 28.3%
Free cash flow margin 10.1% −19.7% −1.1% 6.3% −23.9% −41.6% −36.2% −0.8% 32.2%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow208.5Capital expenditure−136.7Free cash flow71.7Fiscal year 2018Operating cash flow17.4Capital expenditure−140.8Free cash flow−123.4 −272.0%Fiscal year 2019Operating cash flow91.9Capital expenditure−99.8Free cash flow−7.9Fiscal year 2020Operating cash flow148.7Capital expenditure−99.3Free cash flow49.4Fiscal year 2021Operating cash flow110.5Capital expenditure−309.8Free cash flow−199.3 −503.2%Fiscal year 2022Operating cash flow25.6Capital expenditure−352.4Free cash flow−326.7Fiscal year 2023Operating cash flow67.3Capital expenditure−364.6Free cash flow−297.3Fiscal year 2024Operating cash flow174.2Capital expenditure−183.2Free cash flow−9.0Fiscal year 2025Operating cash flow886.9Capital expenditure−221.2Free cash flow665.7
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 208.5 17.4 91.9 148.7 110.5 25.6 67.3 174.2 886.9
Capital expenditure −136.7 −140.8 −99.8 −99.3 −309.8 −352.4 −364.6 −183.2 −221.2
Free cash flow 71.7 −123.4 −7.9 49.4 −199.3 −326.7 −297.3 −9.0 665.7
Growth −272.0% −503.2%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2017Cash192.0Shareholders’ equity815.0Fiscal year 2018Cash115.1Shareholders’ equity852.5Fiscal year 2019Cash55.6Shareholders’ equity667.0Fiscal year 2020Cash92.8Shareholders’ equity693.5Fiscal year 2021Cash56.7Shareholders’ equity800.3Fiscal year 2022Cash61.5Shareholders’ equity889.0Fiscal year 2023Cash61.6Shareholders’ equity1,023.9Fiscal year 2024Cash55.1Shareholders’ equity1,123.3Fiscal year 2025Cash553.6Shareholders’ equity3,313.1
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 192.0 115.1 55.6 92.8 56.7 61.5 61.6 55.1 553.6
Shareholders’ equity 815.0 852.5 667.0 693.5 800.3 889.0 1,023.9 1,123.3 3,313.1

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025† 31 Dec 2025
Revenue and profit
709.6 625.9 711.5 785.5 832.8 785.6 821.2 1,054.0 2,070.1
Growth −11.8% +13.7% +10.4% +6.0% −5.7% +4.5% +28.3% +96.4%
33.6 31.3 34.5 33.7 40.4 39.5 41.6 47.7 57.2
n/a n/a n/a n/a n/a −39.3 −38.7 164.2 707.0
Growth +330.6%
39.9 −65.7 −358.0 62.7 3.6 −63.4 −68.5 126.4 682.5
29.0 −16.8 −11.1 37.0 35.0 14.7 35.2 67.5 96.7
−1.3 −48.4 −341.2 25.6 −31.3 −78.1 −103.6 58.9 585.9
Growth −222.2% +894.7%
Per share
−0.01 −0.26 −1.56 0.11 −0.13 −0.28 −0.30 0.15 0.96
−0.01 −0.26 −1.56 0.11 −0.13 −0.28 −0.30 0.15 0.95
Growth −218.2% +533.3%
180.1 188.6 218.8 240.8 250.0 275.2 343.1 391.7 607.2
184.1 188.6 218.8 242.5 250.0 275.2 343.1 397.4 614.7
Growth +2.4% +16.0% +10.8% +3.1% +10.1% +24.7% +15.8% +54.7%

† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 21.4% a year over five years.
  • A net loss in 6 of 9 years on file.