Closing prices at the end of each trading day, from 14 Jan 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Growth | +5.4% | +1,696.3% | +104.5% | −57.5% | |
| Operating income | −0.6 | −4.5 | −7.2 | −8.4 | −6.5 |
| Net income | −0.6 | −4.7 | −8.4 | −8.4 | −6.5 |
| Growth | |||||
| EPS, diluted | −0.53 | −1.51 | −0.66 | −9.35 | −3.71 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | −68,862.2% | −478,784.3% | −42,440.4% | −23,977.9% | −43,737.5% |
| Net margin | −68,862.2% | −490,630.0% | −49,087.8% | −24,028.2% | −43,832.5% |
| Free cash flow margin | n/a | n/a | −36,612.0% | −14,926.5% | −39,893.1% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.6 | −5.1 | −5.7 | −5.0 | −5.7 |
| Capital expenditure | n/a | n/a | −0.6 | −0.2 | −0.2 |
| Free cash flow | n/a | n/a | −6.2 | −5.2 | −5.9 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Shareholders’ equity | 1.1 | 4.3 | 3.0 | 9.6 | 7.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| −68,862.2% | −478,784.3% | −42,440.4% | −23,977.9% | −43,737.5% | |
| −68,862.2% | −490,630.0% | −49,087.8% | −24,028.2% | −43,832.5% | |
| −68,862.2% | −490,630.0% | −49,087.8% | −24,028.2% | −43,832.5% | |
| n/a | n/a | −36,612.0% | −14,926.5% | −39,893.1% | |
| Spending | |||||
| 3,492.6% | 4,257.7% | 850.8% | 653.4% | 4,325.2% | |
| 52,226.7% | 463,184.5% | 40,648.4% | 19,836.9% | 33,899.3% | |
| n/a | n/a | 3,373.4% | 615.5% | 1,263.5% | |
| Returns | |||||
| −58.1% | −108.4% | −283.2% | −87.7% | −93.2% | |
| −56.3% | −74.6% | −187.7% | −79.0% | −83.7% | |
| Balance and payout | |||||
| 3.1% | 31.2% | 33.7% | 10.0% | 10.2% | |