Closing prices at the end of each trading day, from 20 Sep 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −3.3 | −6.0 | −7.9 | −7.8 | −9.6 | −28.4 | −39.4 | −66.2 | −113.3 | −172.2 |
| Net income | −3.3 | −6.3 | −7.5 | −7.4 | −9.5 | −29.6 | −40.4 | −63.8 | −111.8 | −177.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −2.64 | −2.69 | −2.83 | −3.79 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.9 | −4.9 | −6.1 | −6.0 | −7.1 | −20.3 | −36.0 | −53.8 | −83.5 | −153.3 |
| Capital expenditure | −0.0 | −0.2 | −0.6 | 0.4 | −0.1 | −0.1 | −0.2 | −0.1 | −0.3 | −0.2 |
| Free cash flow | −2.9 | −5.2 | −6.7 | −5.6 | −7.2 | −20.4 | −36.2 | −53.9 | −83.7 | −153.5 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.9 | 2.7 | 15.9 | 18.7 | 11.6 | 84.3 | 24.6 | 30.7 | 22.5 | 165.7 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 16.0 | 35.8 | 37.6 | 105.1 | 137.5 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 68.3 | −11.2 | −6.9 | −82.6 | 28.2 |
| Shareholders’ equity | 5.6 | 31.4 | 25.3 | 19.3 | 11.7 | 68.7 | 133.8 | 139.8 | 115.6 | 100.6 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.23 | 0.27 | 0.27 | 0.91 | 1.37 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 3.1 | 5.0 | 6.3 | 6.3 | 7.7 | 25.8 | 35.3 | 60.6 | 104.2 | 145.0 | |
| 0.3 | 1.0 | 1.6 | 1.5 | 1.9 | 2.6 | 4.1 | 5.6 | 9.1 | 27.2 | |
| −3.3 | −6.0 | −7.9 | −7.8 | −9.6 | −28.4 | −39.4 | −66.2 | −113.3 | −172.2 | |
| Growth | ||||||||||
| −3.3 | −6.3 | −7.5 | −7.4 | −9.5 | −29.6 | −40.4 | −63.8 | −111.8 | −177.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | |
| −3.3 | −6.3 | −7.5 | −7.4 | −9.5 | −29.6 | −40.4 | −63.8 | −111.8 | −177.0 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −2.21 | −2.64 | −2.69 | −2.83 | −3.79 | |
| n/a | n/a | n/a | n/a | n/a | n/a | −2.64 | −2.69 | −2.83 | −3.79 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 13.4 | 15.4 | 23.7 | 39.4 | 46.8 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 15.4 | 23.7 | 39.4 | 46.8 | |
| Growth | +53.6% | +66.6% | +18.5% | |||||||
† The diluted share count jumps at 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.