Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Growth | +2,491.7% | +33.0% | −0.6% | −46.7% | +1.0% | −89.8% | +22.2% | −45.5% | ||
| Operating income | −0.8 | −1.2 | −1.1 | −1.1 | −1.1 | −3.1 | −10.2 | −5.6 | −5.7 | −6.1 |
| Net income | −0.8 | −2.7 | −13.7 | −8.5 | −36.3 | 19.2 | −10.1 | −5.3 | −5.5 | −6.0 |
| Growth | −152.8% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −62.69 | 5.61 | −0.93 | −3.76 | −3.71 | −2.52 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | −66.7% | 43.4% | 72.5% | 69.2% | 45.4% | 67.8% | 60.0% | 60.0% | 63.4% |
| Operating margin | n/a | −24,537.6% | −895.7% | −682.9% | −677.7% | −3,562.2% | −11,562.5% | −62,445.9% | −52,216.9% | −102,380.2% |
| Net margin | n/a | −55,398.1% | −10,977.2% | −5,126.1% | −22,082.2% | 21,892.8% | −11,449.3% | −58,739.7% | −49,940.7% | −99,916.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.4 | −0.9 | −1.1 | −1.2 | −0.4 | −2.2 | −7.8 | −8.0 | −5.3 | −5.9 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.3 | −0.2 | −0.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.2 | 0.0 | 0.3 | 0.1 | 0.1 | 10.7 | 8.3 | 3.5 | 5.9 | 7.2 |
| Total debt | n/a | 0.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | −0.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −0.2 | −2.2 | −4.0 | −8.1 | −39.8 | 10.2 | 15.9 | 10.3 | 6.3 | 7.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Growth | +2,491.7% | +33.0% | −0.6% | −46.7% | +1.0% | −89.8% | +22.2% | −45.5% | ||
| 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 0.0 | −0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Growth | +122.1% | −5.1% | −65.1% | +51.0% | −91.0% | +22.2% | −42.3% | |||
| 0.1 | 0.3 | 0.1 | 0.0 | 0.0 | 0.1 | 6.3 | 2.0 | 2.4 | 2.3 | |
| 0.7 | 0.9 | 1.1 | 1.2 | 1.2 | 3.0 | 3.9 | 3.6 | 3.2 | 3.8 | |
| −0.8 | −1.2 | −1.1 | −1.1 | −1.1 | −3.1 | −10.2 | −5.6 | −5.7 | −6.1 | |
| Growth | ||||||||||
| n/a | −2.7 | −13.7 | −8.5 | −36.3 | 19.2 | −10.1 | −5.3 | −5.5 | −6.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −0.8 | −2.7 | −13.7 | −8.5 | −36.3 | 19.2 | −10.1 | −5.3 | −5.5 | −6.0 | |
| Growth | −152.8% | |||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −62.69 | 7.37 | −0.93 | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | −62.69 | 5.61 | −0.93 | −3.76 | −3.71 | −2.52 | |
| Growth | −116.6% | |||||||||
| n/a | n/a | n/a | n/a | 0.6 | 2.6 | 10.9 | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | 3.2 | 10.9 | 1.4 | 1.5 | 2.4 | |
| Growth | +236.5% | −87.1% | +5.2% | +61.0% | ||||||
† The diluted share count jumps at 2022 and 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.