Closing prices at the end of each trading day, from 27 Feb 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2019 | FY2020 | FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111.9 | 3.6 | 90.1 | 5.5 | 80.0 | 8.6 | 8.9 | 10.4 | 31.3 | 18.1 |
| Growth | −96.8% | +2,418.7% | −93.9% | +1,365.9% | −89.3% | +4.3% | +16.6% | +200.2% | −42.2% | |
| Operating income | n/a | −17.8 | n/a | −10.6 | n/a | −16.5 | −55.2 | −43.2 | −31.8 | −32.5 |
| Net income | −49.2 | −19.5 | −54.3 | −5.2 | −68.3 | −16.4 | −110.1 | −54.2 | −44.9 | −73.0 |
| Growth | ||||||||||
| EPS, diluted | −200.77 | −0.11 | −34.74 | −0.03 | −0.62 | −0.09 | −4.18 | −1.78 | −87.28 | −87.21 |
| FY2019 | FY2019 | FY2020 | FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.5% | n/a | 37.5% | n/a | 42.3% | n/a | n/a | n/a | n/a | n/a |
| Operating margin | n/a | −497.6% | n/a | −194.8% | n/a | −191.9% | −617.7% | −414.8% | −101.7% | −180.0% |
| Net margin | −44.0% | −544.4% | −60.3% | −94.6% | −85.4% | −191.5% | −1,231.2% | −519.9% | −143.4% | −403.7% |
| Free cash flow margin | −10.7% | −132.2% | −23.5% | −145.6% | −15.6% | −259.2% | −812.9% | −633.9% | −71.0% | n/a |
| FY2019 | FY2019 | FY2020 | FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −9.4 | −4.7 | −19.9 | −7.9 | −11.0 | −21.5 | −69.4 | −58.5 | −21.4 | −12.6 |
| Capital expenditure | −2.6 | −0.1 | −1.3 | −0.1 | −1.5 | −0.8 | −3.3 | −7.6 | −0.8 | n/a |
| Free cash flow | −12.0 | −4.7 | −21.2 | −8.0 | −12.5 | −22.2 | −72.7 | −66.1 | −22.2 | n/a |
| Growth |
| FY2019 | FY2019 | FY2020 | FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 2.0 | 1.2 | 3.8 | 4.5 | 90.9 | 261.1 | 154.0 | 33.0 | 12.6 | 4.5 |
| Total debt | 22.1 | n/a | 58.0 | n/a | 17.5 | n/a | n/a | 0.0 | 0.6 | 2.5 |
| Net cash (debt) | −20.2 | n/a | −54.2 | n/a | 73.4 | n/a | n/a | 33.0 | 11.9 | 2.0 |
| Shareholders’ equity | 10.5 | 8.4 | −6.3 | 7.9 | 89.2 | 263.8 | 172.4 | 121.9 | 77.8 | 40.3 |
| Debt to equity | 2.10 | n/a | n/a | n/a | 0.20 | n/a | n/a | 0.00 | 0.01 | 0.06 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Jan 2018 | FY2019 31 Jan 2019 | FY2019 31 Dec 2019 | FY2020 31 Jan 2020 | FY2020 31 Dec 2020 | FY2021 31 Jan 2021 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||||
| 33.4% | 33.5% | n/a | 37.5% | n/a | 42.3% | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | −497.6% | n/a | −194.8% | n/a | −191.9% | −617.7% | −414.8% | −101.7% | −180.0% | |
| −28.6% | −45.1% | −545.5% | −59.4% | −95.2% | −85.2% | −191.5% | −1,254.2% | −441.8% | −109.1% | −381.3% | |
| −28.6% | −44.0% | −544.4% | −60.3% | −94.6% | −85.4% | −191.5% | −1,231.2% | −519.9% | −143.4% | −403.7% | |
| −4.8% | −10.7% | −132.2% | −23.5% | −145.6% | −15.6% | −259.2% | −812.9% | −633.9% | −71.0% | n/a | |
| Spending | |||||||||||
| n/a | n/a | 60.0% | n/a | 25.0% | n/a | 17.2% | 71.2% | 74.1% | 16.5% | 15.6% | |
| n/a | n/a | 306.5% | n/a | 160.0% | n/a | 174.6% | 367.1% | 316.2% | 84.1% | 112.5% | |
| 1.7% | 2.3% | 1.6% | 1.4% | 1.4% | 1.9% | 8.8% | 36.7% | 73.2% | 2.7% | n/a | |
| Returns | |||||||||||
| n/a | −467.9% | −231.5% | n/a | −65.4% | −76.6% | −6.2% | −63.9% | −44.5% | −57.6% | −181.2% | |
| −42.7% | −65.0% | n/a | −61.3% | n/a | −42.7% | n/a | n/a | n/a | n/a | n/a | |
| Balance and payout | |||||||||||
| n/a | 2.10 | n/a | n/a | n/a | 0.20 | n/a | n/a | 0.00 | 0.01 | 0.06 | |
| 106.5% | 86.1% | n/a | 107.1% | n/a | 44.2% | n/a | n/a | n/a | n/a | n/a | |