Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Growth | +3.9% | +6.2% | −10.8% | +11.5% | +9.7% | −2.8% | −13.1% | +6.5% | |
| Net income | 0.08 | 0.10 | 0.09 | 0.06 | 0.08 | 0.08 | −0.10 | 0.04 | 0.07 |
| Growth | +17.6% | −4.7% | −31.5% | +17.9% | +11.0% | −220.4% | +79.0% | ||
| EPS, diluted | 0.63 | 0.73 | 0.68 | 0.47 | 0.56 | 0.62 | −0.76 | 0.29 | 0.52 |
| Growth | +15.9% | −6.8% | −30.9% | +19.1% | +10.7% | −222.6% | +79.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | 558.9% | 632.7% | 567.7% | 436.1% | 461.1% | 466.6% | −577.6% | 248.4% | 417.3% |
| Free cash flow margin | 507.0% | 718.9% | 417.0% | 528.3% | 394.3% | 506.9% | 234.4% | 156.9% | 305.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.09 | 0.12 | 0.08 | 0.09 | 0.07 | 0.10 | 0.05 | 0.03 | 0.06 |
| Capital expenditure | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 |
| Free cash flow | 0.08 | 0.11 | 0.07 | 0.08 | 0.07 | 0.09 | 0.04 | 0.02 | 0.05 |
| Growth | +47.3% | −38.4% | +13.0% | −16.8% | +41.0% | −55.0% | −41.8% | +107.7% | |
| Buybacks | 0.00 | 0.00 | 0.00 | −0.02 | −0.00 | 0.00 | −0.02 | −0.02 | −0.00 |
| Dividends paid | −0.12 | −0.12 | −0.13 | −0.09 | −0.12 | −0.10 | −0.08 | −0.04 | −0.04 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.35 | 0.14 | 0.22 | 0.19 | 0.04 | 0.05 | 0.25 | 0.22 | 0.25 |
| Shareholders’ equity | 1.37 | 1.39 | 1.34 | 1.28 | 1.24 | 1.10 | 1.04 | 1.03 | 1.05 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 0.35 | 0.14 | 0.22 | 0.19 | 0.04 | 0.05 | 0.25 | 0.22 | 0.25 | |
| 0.08 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | |
| n/a | n/a | n/a | n/a | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| 9.19 | 9.45 | 9.34 | 9.49 | 9.63 | 9.62 | 10.18 | 9.53 | 9.78 | |
| Growth | +2.8% | −1.2% | +1.6% | +1.5% | −0.1% | +5.7% | −6.4% | +2.6% | |
| Liabilities | |||||||||
| 7.82 | 8.06 | 8.00 | 8.20 | 8.39 | 8.53 | 9.13 | 8.50 | 8.73 | |
| Equity | |||||||||
| 0.23 | 0.21 | 0.17 | 0.14 | 0.10 | 0.08 | −0.10 | −0.11 | −0.09 | |
| 1.37 | 1.39 | 1.34 | 1.28 | 1.24 | 1.10 | 1.04 | 1.03 | 1.05 | |
| Growth | +1.7% | −4.0% | −3.9% | −3.3% | −11.7% | −4.8% | −1.1% | +1.5% | |
| Per share and net cash | |||||||||
| 138.2 | 141.2 | 141.4 | 139.0 | 138.8 | 138.9 | 135.9 | 132.7 | 132.2 | |
| calc | 9.90 | 9.85 | 9.45 | 9.25 | 8.95 | 7.90 | 7.68 | 7.78 | 7.92 |
Lines marked calc are worked out here from filed figures; point at one for how.