Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Growth | +3.9% | +6.2% | −10.8% | +11.5% | +9.7% | −2.8% | −13.1% | +6.5% | |
| Net income | 0.08 | 0.10 | 0.09 | 0.06 | 0.08 | 0.08 | −0.10 | 0.04 | 0.07 |
| Growth | +17.6% | −4.7% | −31.5% | +17.9% | +11.0% | −220.4% | +79.0% | ||
| EPS, diluted | 0.63 | 0.73 | 0.68 | 0.47 | 0.56 | 0.62 | −0.76 | 0.29 | 0.52 |
| Growth | +15.9% | −6.8% | −30.9% | +19.1% | +10.7% | −222.6% | +79.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | 558.9% | 632.7% | 567.7% | 436.1% | 461.1% | 466.6% | −577.6% | 248.4% | 417.3% |
| Free cash flow margin | 507.0% | 718.9% | 417.0% | 528.3% | 394.3% | 506.9% | 234.4% | 156.9% | 305.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.09 | 0.12 | 0.08 | 0.09 | 0.07 | 0.10 | 0.05 | 0.03 | 0.06 |
| Capital expenditure | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 |
| Free cash flow | 0.08 | 0.11 | 0.07 | 0.08 | 0.07 | 0.09 | 0.04 | 0.02 | 0.05 |
| Growth | +47.3% | −38.4% | +13.0% | −16.8% | +41.0% | −55.0% | −41.8% | +107.7% | |
| Buybacks | 0.00 | 0.00 | 0.00 | −0.02 | −0.00 | 0.00 | −0.02 | −0.02 | −0.00 |
| Dividends paid | −0.12 | −0.12 | −0.13 | −0.09 | −0.12 | −0.10 | −0.08 | −0.04 | −0.04 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.35 | 0.14 | 0.22 | 0.19 | 0.04 | 0.05 | 0.25 | 0.22 | 0.25 |
| Shareholders’ equity | 1.37 | 1.39 | 1.34 | 1.28 | 1.24 | 1.10 | 1.04 | 1.03 | 1.05 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 849.8% | 792.4% | 726.8% | 544.8% | 582.0% | 592.3% | −789.5% | 353.6% | 509.3% | |
| 558.9% | 632.7% | 567.7% | 436.1% | 461.1% | 466.6% | −577.6% | 248.4% | 417.3% | |
| 507.0% | 718.9% | 417.0% | 528.3% | 394.3% | 506.9% | 234.4% | 156.9% | 305.8% | |
| Spending | |||||||||
| 60.6% | 75.2% | 70.7% | 99.6% | 57.0% | 30.7% | 35.7% | 47.0% | 31.9% | |
| 34.2% | 20.2% | 21.9% | 20.0% | 20.8% | 21.2% | n/a | 29.7% | 18.1% | |
| Returns | |||||||||
| 6.1% | 7.1% | 7.1% | 5.0% | 6.1% | 7.7% | −9.7% | 3.7% | 6.5% | |
| 0.9% | 1.0% | 1.0% | 0.7% | 0.8% | 0.9% | −1.0% | 0.4% | 0.7% | |
| Balance and payout | |||||||||
| 85.1% | 85.3% | 85.7% | 86.5% | 87.1% | 88.6% | 89.7% | 89.2% | 89.3% | |
| 140.2% | 119.6% | 143.2% | 145.4% | 155.0% | 122.1% | n/a | 117.1% | 65.1% | |
| 154.6% | 105.3% | 194.9% | 146.6% | 188.2% | 112.4% | 258.5% | 266.5% | 96.6% | |