Closing prices at the end of each trading day, from 14 Jun 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | n/a | n/a | n/a | n/a | 6.8 | 160.4 | 85.6 | 92.3 | 89.0 | 70.0 |
| Growth | +2,248.1% | −46.6% | +7.8% | −3.6% | −21.4% | |||||
| EPS, diluted | n/a | n/a | n/a | n/a | 0.08 | 2.69 | 1.49 | 1.64 | 1.58 | 1.01 |
| Growth | +3,262.5% | −44.6% | +10.1% | −3.7% | −36.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | n/a | n/a | 305.2 | 75.4 | 14.5 | 230.6 | 104.3 | −204.6 |
| Buybacks | n/a | n/a | n/a | n/a | −27.3 | −28.4 | −28.5 | −4.0 | 0.0 | −13.9 |
| Dividends paid | n/a | n/a | n/a | n/a | −96.6 | −83.7 | −86.8 | −93.0 | −96.0 | −104.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | 36.8 | 68.4 | 93.1 | 30.5 | 60.4 | 56.6 | 76.5 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 1,044.0 | 1,077.2 | 980.2 | 960.9 | 1,531.2 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | −950.9 | −1,046.7 | −919.7 | −904.4 | −1,454.7 |
| Shareholders’ equity | n/a | n/a | n/a | 956.5 | 901.4 | 948.8 | 917.4 | 912.8 | 905.2 | 1,167.4 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 1.10 | 1.17 | 1.07 | 1.06 | 1.31 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | n/a | n/a | 6.8 | 160.4 | 85.6 | 92.3 | 89.0 | 70.0 | |
| Growth | +2,248.1% | −46.6% | +7.8% | −3.6% | −21.4% | |||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | 0.08 | 2.89 | 1.58 | 1.75 | 1.68 | 1.02 | |
| n/a | n/a | n/a | n/a | 0.08 | 2.69 | 1.49 | 1.64 | 1.58 | 1.01 | |
| Growth | +3,262.5% | −44.6% | +10.1% | −3.7% | −36.1% | |||||
| 36.2 | 53.0 | 62.5 | 60.2 | 56.4 | 54.2 | 52.1 | 50.8 | 50.8 | 67.7 | |
| n/a | n/a | n/a | n/a | 56.4 | 59.5 | 57.5 | 56.3 | 56.5 | 69.0 | |
| Growth | +5.5% | −3.4% | −2.0% | +0.3% | +22.3% | |||||