Closing prices at the end of each trading day, from 25 Jan 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.2 | 1.1 | 4.0 |
| Growth | +458.3% | +254.7% | |
| Operating income | −55.4 | −114.7 | −190.8 |
| Net income | −48.6 | −88.0 | −161.0 |
| Growth | |||
| EPS, diluted | −15.65 | −1.41 | −2.08 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −27,180.9% | −10,067.3% | −4,722.1% |
| Net margin | −23,827.0% | −7,729.5% | −3,985.0% |
| Free cash flow margin | n/a | −6,931.3% | −3,279.2% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −45.7 | −78.7 | −132.3 |
| Capital expenditure | n/a | −0.2 | −0.1 |
| Free cash flow | n/a | −78.9 | −132.5 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 8.3 | 257.1 | 32.5 |
| Total debt | n/a | 0.0 | 3.0 |
| Net cash (debt) | n/a | 257.1 | 29.5 |
| Shareholders’ equity | −123.1 | 733.4 | 752.6 |
| Debt to equity | n/a | 0.00 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 0.2 | 1.1 | 4.0 | |
| Growth | +458.3% | +254.7% | |
| 45.8 | 82.1 | 116.6 | |
| 9.9 | 33.7 | 73.5 | |
| −55.4 | −114.7 | −190.8 | |
| Growth | |||
| 0.0 | 0.0 | −0.3 | |
| −48.6 | −88.0 | −161.0 | |
| Growth | |||
| Per share | |||
| −15.65 | −1.41 | −2.08 | |
| −15.65 | −1.41 | −2.08 | |
| Growth | |||
| 4.3 | 62.5 | 77.3 | |
| 4.3 | 62.5 | 77.3 | |
| Growth | +1,343.0% | +23.7% | |
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.