Closing prices at the end of each trading day, from 25 Jan 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.2 | 1.1 | 4.0 |
| Growth | +458.3% | +254.7% | |
| Operating income | −55.4 | −114.7 | −190.8 |
| Net income | −48.6 | −88.0 | −161.0 |
| Growth | |||
| EPS, diluted | −15.65 | −1.41 | −2.08 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −27,180.9% | −10,067.3% | −4,722.1% |
| Net margin | −23,827.0% | −7,729.5% | −3,985.0% |
| Free cash flow margin | n/a | −6,931.3% | −3,279.2% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −45.7 | −78.7 | −132.3 |
| Capital expenditure | n/a | −0.2 | −0.1 |
| Free cash flow | n/a | −78.9 | −132.5 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 8.3 | 257.1 | 32.5 |
| Total debt | n/a | 0.0 | 3.0 |
| Net cash (debt) | n/a | 257.1 | 29.5 |
| Shareholders’ equity | −123.1 | 733.4 | 752.6 |
| Debt to equity | n/a | 0.00 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| −27,180.9% | −10,067.3% | −4,722.1% | |
| −23,827.0% | −7,729.5% | −3,985.0% | |
| n/a | −6,931.3% | −3,279.2% | |
| Spending | |||
| 22,427.5% | 7,208.3% | 2,887.2% | |
| 4,853.4% | 2,959.0% | 1,820.0% | |
| n/a | 20.5% | 3.3% | |
| Returns | |||
| n/a | −12.0% | −21.4% | |
| −24.4% | −11.7% | −20.3% | |
| Balance and payout | |||
| n/a | 0.00 | 0.00 | |
| 7.3% | 2.8% | 4.9% | |