InsiderClue
Stocks · Technology · Services-Computer Programming Services

Change Agents Corporation.

CHGA Clue Score31
United States Fiscal year ends December CIK 0001630212
$2.02 +0.50% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $2.02 +126.84% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 6 Dec 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue0.6Operating income0.1Net income0.1Fiscal year 2017Revenue1.1 +74.8%Operating income−3.9Net income−4.0 −7,386.0%Fiscal year 2018Revenue1.6 +45.0%Operating income−7.6Net income−8.1Fiscal year 2019Revenue1.5 −1.0%Operating income−19.4Net income−18.1Fiscal year 2020Revenue1.4 −10.9%Operating income−12.5Net income−12.7Fiscal year 2021Revenue1.4 +1.0%Operating income−8.8Net income−9.1EPS, diluted−1.07Fiscal year 2022Revenue1.2 −13.6%Operating income−8.8Net income−11.9EPS, diluted−1.28Fiscal year 2023Revenue1.3 +4.5%Operating income−15.8Net income−16.7EPS, diluted−23.80Fiscal year 2024Revenue1.3 +6.2%Operating income−4.8Net income−7.9EPS, diluted−8.44Fiscal year 2025Operating income−7.6Net income−18.3EPS, diluted−5.64
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 0.6 1.1 1.6 1.5 1.4 1.4 1.2 1.3 1.3 n/a
Growth +74.8% +45.0% −1.0% −10.9% +1.0% −13.6% +4.5% +6.2%
Operating income 0.1 −3.9 −7.6 −19.4 −12.5 −8.8 −8.8 −15.8 −4.8 −7.6
Net income 0.1 −4.0 −8.1 −18.1 −12.7 −9.1 −11.9 −16.7 −7.9 −18.3
Growth −7,386.0%
EPS, diluted n/a n/a n/a n/a n/a −1.07 −1.28 −23.80 −8.44 −5.64

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin−88.1%Operating margin12.5%Net margin9.0%Free cash flow margin2.2%Fiscal year 2017Gross margin4.6%Operating margin−359.9%Net margin−375.8%Free cash flow margin−138.1%Fiscal year 2018Gross margin24.8%Operating margin−488.5%Net margin−515.4%Free cash flow margin−288.6%Fiscal year 2019Gross margin22.0%Operating margin−1,253.1%Net margin−1,168.6%Free cash flow margin−482.3%Fiscal year 2020Gross margin28.3%Operating margin−903.9%Net margin−920.3%Fiscal year 2021Gross margin29.8%Operating margin−635.1%Net margin−653.5%Free cash flow margin−362.5%Fiscal year 2022Gross margin22.7%Operating margin−731.4%Net margin−992.4%Free cash flow margin−585.5%Fiscal year 2023Operating margin−1,254.6%Net margin−1,330.5%Free cash flow margin−519.8%Fiscal year 2024Operating margin−363.1%Net margin−592.7%Fiscal year 2025
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin −88.1% 4.6% 24.8% 22.0% 28.3% 29.8% 22.7% n/a n/a n/a
Operating margin 12.5% −359.9% −488.5% −1,253.1% −903.9% −635.1% −731.4% −1,254.6% −363.1% n/a
Net margin 9.0% −375.8% −515.4% −1,168.6% −920.3% −653.5% −992.4% −1,330.5% −592.7% n/a
Free cash flow margin 2.2% −138.1% −288.6% −482.3% n/a −362.5% −585.5% −519.8% n/a n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow0.0Capital expenditure−0.0Free cash flow0.0Fiscal year 2017Operating cash flow−1.3Capital expenditure−0.1Free cash flow−1.5 −10,998.9%Fiscal year 2018Operating cash flow−4.4Capital expenditure−0.1Free cash flow−4.5Buybacks−0.5Fiscal year 2019Operating cash flow−7.1Capital expenditure−0.4Free cash flow−7.5Fiscal year 2020Operating cash flow−7.5Fiscal year 2021Operating cash flow−5.0Capital expenditure−0.0Free cash flow−5.0Fiscal year 2022Operating cash flow−7.0Capital expenditure−0.0Free cash flow−7.0Fiscal year 2023Operating cash flow−6.5Capital expenditure−0.0Free cash flow−6.5Fiscal year 2024Operating cash flow−5.0Fiscal year 2025
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.0 −1.3 −4.4 −7.1 −7.5 −5.0 −7.0 −6.5 −5.0 n/a
Capital expenditure −0.0 −0.1 −0.1 −0.4 n/a −0.0 −0.0 −0.0 n/a n/a
Free cash flow 0.0 −1.5 −4.5 −7.5 n/a −5.0 −7.0 −6.5 n/a n/a
Growth −10,998.9%
Buybacks n/a n/a −0.5 n/a n/a n/a n/a n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash2.9Shareholders’ equity3.5Fiscal year 2017Cash3.0Shareholders’ equity7.9Fiscal year 2018Cash2.3Shareholders’ equity11.3Fiscal year 2019Cash0.8Shareholders’ equity4.5Fiscal year 2020Cash0.7Shareholders’ equity4.1Fiscal year 2021Cash0.8Total debt3.0Net cash (debt)−2.2Shareholders’ equity3.1Debt to equity0.97Fiscal year 2022Cash2.0Shareholders’ equity11.2Fiscal year 2023Cash0.3Shareholders’ equity7.4Fiscal year 2024Cash2.7Shareholders’ equity7.1Fiscal year 2025Cash0.1Shareholders’ equity9.2
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 2.9 3.0 2.3 0.8 0.7 0.8 2.0 0.3 2.7 0.1
Total debt n/a n/a n/a n/a n/a 3.0 n/a n/a n/a n/a
Net cash (debt) n/a n/a n/a n/a n/a −2.2 n/a n/a n/a n/a
Shareholders’ equity 3.5 7.9 11.3 4.5 4.1 3.1 11.2 7.4 7.1 9.2
Debt to equity n/a n/a n/a n/a n/a 0.97 n/a n/a n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023† 31 Dec 2023 FY2024 31 Dec 2024 FY2025† 31 Dec 2025
Assets
2.9 3.0 2.3 0.8 0.7 0.8 2.0 0.3 2.7 0.1
n/a 0.0 0.0 n/a n/a n/a n/a n/a n/a n/a
0.0 0.0 0.2 0.6 0.5 0.4 0.1 0.0 0.0 0.0
n/a n/a n/a n/a n/a n/a n/a n/a n/a 12.8
3.7 12.7 13.4 10.5 10.4 10.2 19.8 20.6 21.0 23.4
Growth +241.8% +5.7% −21.7% −1.2% −1.2% +92.8% +4.2% +2.0% +11.5%
Liabilities
n/a n/a n/a n/a n/a 3.0 n/a n/a n/a n/a
calc n/a n/a n/a n/a n/a 3.0 n/a n/a n/a n/a
n/a 5.4 2.1 6.0 6.2 7.2 8.6 13.2 13.9 14.2
Equity
−0.1 −3.5 −11.3 −29.4 −42.0 −51.1 −63.1 −79.8 −87.7 −105.9
3.5 7.9 11.3 4.5 4.1 3.1 11.2 7.4 7.1 9.2
Growth +122.6% +42.6% −60.3% −7.8% −25.1% +261.8% −34.0% −3.6% +30.0%
Per share and net cash
calc n/a n/a n/a n/a n/a −2.2 n/a n/a n/a n/a
61.6 70.3 73.3 76.2 82.3 8.8 10.0 0.7 1.4 1.4
calc 0.06 0.11 0.15 0.06 0.05 0.35 1.12 10.05 4.92 6.38

† The diluted share count jumps at 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.