Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 10.0 | 7.4 | 19.6 | 15.6 | 19.3 | 26.4 | 28.8 | 25.0 | 23.7 | 15.1 |
| Growth | −25.9% | +164.1% | −20.5% | +23.4% | +37.2% | +8.9% | −13.1% | −5.3% | −36.2% | |
| EPS, diluted | n/a | n/a | n/a | n/a | 4.01 | 5.64 | 6.13 | 5.28 | 4.96 | 3.14 |
| Growth | +40.6% | +8.7% | −13.9% | −6.1% | −36.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 22.1 | 23.6 | 27.8 | 26.4 | 28.7 | 35.5 | 35.0 | 30.9 | 29.8 | 45.5 |
| Capital expenditure | −1.7 | −1.5 | −1.8 | −0.9 | −0.9 | −0.4 | −0.4 | −0.5 | −3.6 | −1.7 |
| Free cash flow | 20.4 | 22.2 | 26.0 | 25.5 | 27.8 | 35.1 | 34.6 | 30.4 | 26.2 | 43.8 |
| Growth | +8.4% | +17.3% | −1.8% | +8.9% | +26.3% | −1.3% | −12.1% | −13.9% | +67.3% | |
| Buybacks | n/a | n/a | 0.0 | 0.0 | −7.6 | −1.6 | −0.9 | −0.3 | −0.3 | −0.4 |
| Dividends paid | −4.9 | −4.9 | −5.0 | −5.0 | −5.0 | −5.3 | −5.8 | −5.8 | −7.4 | −6.3 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 74.2 | 30.7 | 130.0 | 121.9 | 108.5 | 27.0 | 55.9 | 36.8 | 47.0 | 50.1 |
| Shareholders’ equity | 143.7 | 149.8 | 165.0 | 182.6 | 199.7 | 211.5 | 166.4 | 195.2 | 215.3 | 254.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 30.5% | 49.4% | 17.0% | 18.0% | 19.3% | 21.7% | 22.0% | 20.6% | 21.3% | 24.2% | |
| Returns | ||||||||||
| 7.0% | 5.0% | 11.9% | 8.5% | 9.6% | 12.5% | 17.3% | 12.8% | 11.0% | 5.9% | |
| 0.6% | 0.4% | 1.1% | 0.9% | 0.8% | 1.1% | 1.1% | 0.9% | 0.9% | 0.6% | |
| Balance and payout | ||||||||||
| 91.3% | 91.2% | 90.6% | 89.8% | 91.2% | 91.3% | 93.7% | 92.8% | 92.2% | 90.6% | |
| 48.6% | 66.2% | 25.3% | 32.2% | 26.0% | 20.1% | 20.1% | 23.4% | 31.1% | 41.9% | |
| 23.9% | 22.2% | 19.1% | 19.7% | 45.3% | 19.8% | 19.4% | 20.2% | 29.4% | 15.3% | |