Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 147.2 | 42.5 | 18.7 | 20.3 | n/a | n/a |
| Growth | −71.1% | −55.9% | +8.4% | ||||||
| Operating income | −4.5 | −6.2 | −6.2 | −5.6 | −7.1 | n/a | n/a | n/a | n/a |
| Net income | −23.0 | −30.0 | −6.2 | −43.0 | 24.3 | −48.2 | −24.6 | −12.4 | −3.2 |
| Growth | −297.9% | ||||||||
| EPS, diluted | −0.92 | −1.20 | −0.25 | n/a | 3.89 | −5.91 | −3.00 | −1.68 | −0.33 |
| Growth | −251.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | 10.2% | 7.7% | 1.3% | 28.7% | n/a | n/a |
| Operating margin | n/a | n/a | n/a | −3.8% | −16.8% | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | −29.2% | 57.3% | −257.0% | −121.3% | n/a | n/a |
| Free cash flow margin | n/a | n/a | n/a | −21.0% | −110.1% | −64.6% | −63.1% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −28.3 | −14.7 | −7.5 | −30.3 | −46.5 | −12.1 | −12.8 | 13.3 | −7.4 |
| Capital expenditure | −4.9 | −5.0 | −0.0 | −0.6 | −0.3 | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −33.2 | −19.8 | −7.5 | −31.0 | −46.8 | −12.1 | −12.8 | 13.3 | −7.4 |
| Growth | −155.7% | ||||||||
| Dividends paid | n/a | n/a | n/a | n/a | n/a | −0.0 | −5.0 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 19.2 | 18.9 | 6.8 | 59.4 | 56.6 | 58.4 | 31.7 | 4.8 | 3.1 |
| Shareholders’ equity | 13.2 | −15.5 | 200.0 | 165.7 | 291.8 | 182.0 | 177.4 | 76.0 | 88.1 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 19.2 | 18.9 | 6.8 | 59.4 | 56.6 | 58.4 | 31.7 | 4.8 | 3.1 | |
| n/a | n/a | n/a | 4.0 | 61.4 | 51.0 | 57.3 | n/a | n/a | |
| 10.6 | n/a | n/a | 0.6 | 0.8 | 1.0 | 0.7 | n/a | n/a | |
| 54.5 | 0.3 | 0.3 | 1.5 | 1.2 | 0.7 | 0.4 | 0.1 | n/a | |
| 94.8 | 29.7 | 7.7 | 395.0 | 530.1 | 333.4 | 320.0 | 253.8 | 260.9 | |
| Growth | −68.6% | −74.0% | +5,000.9% | +34.2% | −37.1% | −4.0% | −20.7% | +2.8% | |
| Liabilities | |||||||||
| 81.6 | 45.3 | 29.5 | 229.3 | 238.3 | 151.4 | 142.5 | 177.8 | 172.8 | |
| Equity | |||||||||
| −1,049.6 | −1,016.5 | −1,022.6 | −1,028.3 | −1,031.2 | −1,084.4 | −1,109.0 | −1,122.9 | −1,126.0 | |
| 13.2 | −15.5 | 200.0 | 165.7 | 291.8 | 182.0 | 177.4 | 76.0 | 88.1 | |
| Growth | −217.5% | −17.2% | +76.1% | −37.6% | −2.5% | −57.2% | +15.9% | ||
| Per share and net cash | |||||||||
| n/a | 24.9 | 24.9 | 24.9 | 34.0 | 40.9 | 40.9 | 8.4 | 8.4 | |
| calc | n/a | −0.62 | 8.03 | 6.65 | 8.59 | 4.45 | 4.33 | 9.07 | 10.51 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.