InsiderClue
Stocks · Consumer staples · Food and Kindred Products

Chanson International Holding

CHSN Clue Score52
China Fiscal year ends December CIK 0001825349
$1.05 +0.00% Close, 13 Oct 2026
Alert on the numbers Alert on insider trades
Price $1.05 −65.80% Close, 13 Oct 2026

Closing prices at the end of each trading day, from 30 Mar 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2020Revenue10.3Operating income−0.0Net income−0.2EPS, diluted−0.02Fiscal year 2021Revenue14.7 +42.4%Operating income−0.4Net income0.5EPS, diluted0.06Fiscal year 2022Revenue13.3 −9.7%Operating income−1.4Net income−1.3 −354.2%EPS, diluted−0.14Fiscal year 2023Revenue17.3 +30.0%Operating income−0.6Net income0.0EPS, diluted0.23Fiscal year 2024Revenue18.2 +5.7%Operating income−0.5Net income0.8 +2,151.7%EPS, diluted3.68Fiscal year 2025Revenue18.3 +0.2%Operating income−1.9Net income0.2 −75.2%EPS, diluted0.03
FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 10.3 14.7 13.3 17.3 18.2 18.3
Growth +42.4% −9.7% +30.0% +5.7% +0.2%
Operating income −0.0 −0.4 −1.4 −0.6 −0.5 −1.9
Net income −0.2 0.5 −1.3 0.0 0.8 0.2
Growth −354.2% +2,151.7% −75.2%
EPS, diluted −0.02 0.06 −0.14 0.23 3.68 0.03

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2020Gross margin49.9%Operating margin−0.3%Net margin−1.6%Free cash flow margin6.5%Fiscal year 2021Gross margin47.2%Operating margin−3.0%Net margin3.4%Free cash flow margin−1.8%Fiscal year 2022Gross margin46.0%Operating margin−10.8%Net margin−9.7%Free cash flow margin−2.3%Fiscal year 2023Gross margin47.2%Operating margin−3.5%Net margin0.2%Free cash flow margin−21.6%Fiscal year 2024Gross margin39.5%Operating margin−2.9%Net margin4.1%Free cash flow margin16.2%Fiscal year 2025Gross margin45.0%Operating margin−10.3%Net margin1.0%Free cash flow margin2.6%
FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 49.9% 47.2% 46.0% 47.2% 39.5% 45.0%
Operating margin −0.3% −3.0% −10.8% −3.5% −2.9% −10.3%
Net margin −1.6% 3.4% −9.7% 0.2% 4.1% 1.0%
Free cash flow margin 6.5% −1.8% −2.3% −21.6% 16.2% 2.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2020Operating cash flow1.2Capital expenditure−0.6Free cash flow0.7Fiscal year 2021Operating cash flow1.8Capital expenditure−2.0Free cash flow−0.3 −138.7%Fiscal year 2022Operating cash flow0.6Capital expenditure−0.9Free cash flow−0.3Fiscal year 2023Operating cash flow−3.0Capital expenditure−0.8Free cash flow−3.7Fiscal year 2024Operating cash flow3.5Capital expenditure−0.6Free cash flow3.0Fiscal year 2025Operating cash flow2.9Capital expenditure−2.4Free cash flow0.5 −84.1%
FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 1.2 1.8 0.6 −3.0 3.5 2.9
Capital expenditure −0.6 −2.0 −0.9 −0.8 −0.6 −2.4
Free cash flow 0.7 −0.3 −0.3 −3.7 3.0 0.5
Growth −138.7% −84.1%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash and securitiesTotal debt
Fiscal year 2020Cash and securities4.1Shareholders’ equity2.2Fiscal year 2021Cash and securities3.9Total debt1.6Net cash (debt)2.3Shareholders’ equity2.8Debt to equity0.55Fiscal year 2022Cash and securities2.9Total debt0.4Net cash (debt)2.5Shareholders’ equity1.2Debt to equity0.37Fiscal year 2023Cash and securities1.5Total debt2.7Net cash (debt)−1.2Shareholders’ equity12.0Debt to equity0.22Fiscal year 2024Cash and securities12.1Total debt1.5Net cash (debt)10.6Shareholders’ equity18.4Debt to equity0.08Fiscal year 2025Cash and securities8.6Total debt5.1Net cash (debt)3.6Shareholders’ equity56.2Debt to equity0.09
FY2020FY2021FY2022FY2023FY2024FY2025
Cash and securities 4.1 3.9 2.9 1.5 12.1 8.6
Total debt n/a 1.6 0.4 2.7 1.5 5.1
Net cash (debt) n/a 2.3 2.5 −1.2 10.6 3.6
Shareholders’ equity 2.2 2.8 1.2 12.0 18.4 56.2
Debt to equity n/a 0.55 0.37 0.22 0.08 0.09

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024† 31 Dec 2024 FY2025† 31 Dec 2025
Assets
4.1 3.9 2.9 1.5 12.1 8.6
n/a 1.1 1.3 2.0 1.0 1.7
n/a 0.5 0.7 0.7 0.7 0.8
n/a 5.4 5.9 5.5 4.4 7.1
n/a 25.0 27.3 38.4 41.8 82.0
Growth +9.3% +40.6% +8.7% +96.3%
Liabilities
n/a 1.6 0.4 2.7 1.5 0.4
n/a n/a n/a n/a n/a 4.6
calc n/a 1.6 0.4 2.7 1.5 5.1
n/a 22.2 26.2 26.4 23.4 25.8
Equity
n/a 1.1 −0.2 −0.2 0.4 0.5
2.2 2.8 1.2 12.0 18.4 56.2
Growth +26.6% −58.5% +920.7% +53.4% +205.1%
Per share and net cash
calc n/a 2.3 2.5 −1.2 10.6 3.6
n/a 9.0 9.0 12.4 0.3 39.0
calc n/a 0.31 0.13 0.97 53.99 1.44

† The number of shares outstanding jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.

Lines marked calc are worked out here from filed figures; point at one for how.