Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.55 | 0.52 | 0.41 | 0.41 | 0.09 | 0.67 | −0.51 | 0.13 | 0.18 | 0.23 |
| Growth | −4.9% | −21.5% | +0.5% | −78.5% | +654.2% | −176.6% | +39.6% | +30.9% | ||
| EPS, diluted | 2.92 | 2.61 | 1.96 | 1.81 | 0.07 | 2.44 | −7.53 | 0.68 | 1.10 | 1.72 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.55 | 0.49 | 0.30 | 0.07 | 0.26 | 0.52 | 0.33 | 0.21 | 0.21 | −0.25 |
| Buybacks | 0.00 | 0.00 | −0.01 | 0.00 | −0.02 | −0.00 | −0.05 | −0.03 | 0.00 | 0.00 |
| Dividends paid | −0.45 | −0.38 | −0.37 | −0.37 | −0.32 | −0.30 | −0.29 | −0.20 | −0.12 | −0.12 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.18 | 0.06 | 0.05 | 0.11 | 0.27 | 0.39 | 0.26 | 0.22 | 0.08 | 0.28 |
| Total debt | n/a | n/a | n/a | 0.00 | 0.05 | 0.00 | n/a | 0.00 | 0.13 | 0.25 |
| Net cash (debt) | n/a | n/a | n/a | 0.11 | 0.22 | 0.39 | n/a | 0.22 | −0.05 | 0.03 |
| Shareholders’ equity | 3.12 | 3.63 | 3.70 | 3.95 | 3.78 | 3.74 | 2.67 | 2.56 | 2.53 | 2.57 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.01 | 0.00 | n/a | 0.00 | 0.05 | 0.10 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | |
| 0.55 | 0.52 | 0.41 | 0.41 | 0.09 | 0.67 | −0.51 | 0.13 | 0.18 | 0.23 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.00 | 0.00 | 0.00 | 0.00 | |
| 0.55 | 0.52 | 0.41 | 0.41 | 0.09 | 0.67 | −0.51 | 0.13 | 0.18 | 0.23 | |
| Growth | −4.9% | −21.5% | +0.5% | −78.5% | +654.2% | −176.6% | +39.6% | +30.9% | ||
| Per share | ||||||||||
| 2.93 | 2.62 | 1.97 | 1.82 | 0.07 | 2.55 | −7.53 | 0.68 | 1.12 | 1.76 | |
| 2.92 | 2.61 | 1.96 | 1.81 | 0.07 | 2.44 | −7.53 | 0.68 | 1.10 | 1.72 | |
| Growth | −10.6% | −24.9% | −7.7% | −96.1% | +3,385.7% | −408.6% | +61.8% | +56.4% | ||
| 187.7 | 187.8 | 187.1 | 187.2 | 213.0 | 233.8 | 78.0 | 76.7 | 81.0 | 82.2 | |
| 188.0 | 188.3 | 187.7 | 188.4 | 226.4 | 245.5 | 78.0 | 77.5 | 82.2 | 83.9 | |
| Growth | +0.1% | −0.3% | +0.4% | +20.2% | +8.4% | −68.2% | −0.6% | +6.0% | +2.2% | |
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.