Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.55 | 0.52 | 0.41 | 0.41 | 0.09 | 0.67 | −0.51 | 0.13 | 0.18 | 0.23 |
| Growth | −4.9% | −21.5% | +0.5% | −78.5% | +654.2% | −176.6% | +39.6% | +30.9% | ||
| EPS, diluted | 2.92 | 2.61 | 1.96 | 1.81 | 0.07 | 2.44 | −7.53 | 0.68 | 1.10 | 1.72 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.55 | 0.49 | 0.30 | 0.07 | 0.26 | 0.52 | 0.33 | 0.21 | 0.21 | −0.25 |
| Buybacks | 0.00 | 0.00 | −0.01 | 0.00 | −0.02 | −0.00 | −0.05 | −0.03 | 0.00 | 0.00 |
| Dividends paid | −0.45 | −0.38 | −0.37 | −0.37 | −0.32 | −0.30 | −0.29 | −0.20 | −0.12 | −0.12 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.18 | 0.06 | 0.05 | 0.11 | 0.27 | 0.39 | 0.26 | 0.22 | 0.08 | 0.28 |
| Total debt | n/a | n/a | n/a | 0.00 | 0.05 | 0.00 | n/a | 0.00 | 0.13 | 0.25 |
| Net cash (debt) | n/a | n/a | n/a | 0.11 | 0.22 | 0.39 | n/a | 0.22 | −0.05 | 0.03 |
| Shareholders’ equity | 3.12 | 3.63 | 3.70 | 3.95 | 3.78 | 3.74 | 2.67 | 2.56 | 2.53 | 2.57 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.01 | 0.00 | n/a | 0.00 | 0.05 | 0.10 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 0.0% | 0.0% | 0.0% | 0.0% | 0.2% | 0.7% | n/a | 0.1% | 0.0% | 1.0% | |
| Returns | ||||||||||
| 17.7% | 14.4% | 11.1% | 10.5% | 2.4% | 17.9% | −19.2% | 4.9% | 7.0% | 9.0% | |
| 3.3% | 2.5% | 1.5% | 1.5% | 0.5% | 4.3% | −3.8% | 1.0% | 1.3% | 1.5% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 0.00 | 0.01 | 0.00 | n/a | 0.00 | 0.05 | 0.10 | |
| 81.3% | 82.9% | 86.6% | 85.4% | 78.4% | 75.8% | 80.1% | 80.2% | 80.7% | 83.7% | |
| 82.3% | 71.6% | 91.0% | 90.5% | 363.1% | 44.6% | n/a | 154.8% | 67.6% | 53.2% | |