Closing prices at the end of each trading day, from 5 Feb 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 13.2 | 6.6 | 5.7 |
| Growth | −50.3% | −12.8% | |
| Operating income | 2.2 | −2.3 | −7.0 |
| Net income | 2.2 | −2.3 | −8.0 |
| Growth | −205.2% | ||
| EPS, diluted | n/a | −0.87 | −1.82 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 42.8% | 39.1% | 36.8% |
| Operating margin | 16.7% | −34.7% | −122.9% |
| Net margin | 16.5% | −34.9% | −139.2% |
| Free cash flow margin | 49.3% | 7.5% | −90.2% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 7.0 | 0.5 | −4.5 |
| Capital expenditure | −0.5 | −0.0 | −0.6 |
| Free cash flow | 6.5 | 0.5 | −5.2 |
| Growth | −92.4% | −1,144.9% | |
| Dividends paid | −7.4 | −3.3 | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 5.2 | 2.1 | 2.1 |
| Shareholders’ equity | 8.8 | 3.2 | 2.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 42.8% | 39.1% | 36.8% | |
| 16.7% | −34.7% | −122.9% | |
| 16.7% | −34.6% | −139.2% | |
| 16.5% | −34.9% | −139.2% | |
| 49.3% | 7.5% | −90.2% | |
| Spending | |||
| 26.1% | 73.7% | 150.2% | |
| 3.7% | 0.7% | 10.8% | |
| 1.0% | n/a | n/a | |
| Returns | |||
| 24.8% | −72.3% | −342.2% | |
| 22.5% | −45.1% | −137.9% | |
| Balance and payout | |||
| 9.4% | 37.6% | 59.7% | |
| 339.1% | n/a | n/a | |
| 113.7% | 673.5% | n/a | |