Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.8 | 12.7 | 9.5 | 3.6 | 7.4 | 4.7 | 2.4 | 6.9 | 7.0 | 1.5 |
| Growth | +87.8% | −25.2% | −62.5% | +107.6% | −37.3% | −49.3% | +192.0% | +2.0% | −78.0% | |
| Operating income | −132.9 | −121.5 | −156.4 | −55.0 | −63.4 | −71.2 | −115.2 | −154.5 | −195.1 | −287.4 |
| Net income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −141.4 | −157.9 | −258.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −3.51 | −2.02 | −1.64 | −2.40 | −2.92 | −2.45 | −3.90 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −1,958.7% | −953.7% | −1,640.1% | −1,540.2% | −854.1% | −1,531.8% | −4,889.0% | −2,245.3% | −2,778.9% | −18,599.8% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −2,054.8% | −2,248.8% | −16,748.0% |
| Free cash flow margin | −1,706.3% | −798.2% | −797.3% | −1,319.5% | −565.6% | −1,336.4% | −4,478.6% | −1,585.2% | −2,274.9% | −13,829.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −113.0 | −99.9 | −75.2 | −46.4 | −40.4 | −60.9 | −103.7 | −107.3 | −157.8 | −210.9 |
| Capital expenditure | −2.8 | −1.8 | −0.8 | −0.7 | −1.6 | −1.2 | −1.8 | −1.8 | −1.9 | −2.7 |
| Free cash flow | −115.8 | −101.7 | −76.0 | −47.1 | −42.0 | −62.2 | −105.6 | −109.1 | −159.7 | −213.7 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 42.5 | 40.3 | 24.3 | 11.2 | 43.8 | 39.1 | 29.4 | 34.8 | 28.4 | 28.9 |
| Shareholders’ equity | 265.4 | 236.4 | 124.1 | 94.0 | 209.4 | 419.5 | 326.2 | 429.2 | 747.0 | 527.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 6.8 | 12.7 | 9.5 | 3.6 | 7.4 | 4.7 | 2.4 | 6.9 | 7.0 | 1.5 | |
| Growth | +87.8% | −25.2% | −62.5% | +107.6% | −37.3% | −49.3% | +192.0% | +2.0% | −78.0% | |
| 1.6 | 0.7 | 0.7 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | |
| 102.7 | 96.2 | 66.4 | 42.7 | 42.5 | 53.3 | 82.3 | 118.0 | 163.6 | 245.1 | |
| 36.0 | 25.0 | 19.3 | 15.4 | 14.5 | 20.5 | 27.2 | 30.9 | 38.5 | 43.8 | |
| −132.9 | −121.5 | −156.4 | −55.0 | −63.4 | −71.2 | −115.2 | −154.5 | −195.1 | −287.4 | |
| Growth | ||||||||||
| −128.5 | −117.3 | −151.9 | −50.9 | −60.9 | −70.7 | −112.3 | −141.4 | −157.9 | −258.8 | |
| n/a | −24.3 | −0.8 | n/a | −1.2 | −0.2 | n/a | 0.0 | 0.0 | 0.0 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −141.4 | −157.9 | −258.8 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −3.51 | −2.02 | −1.64 | −2.40 | −2.92 | −2.45 | −3.90 | |
| n/a | n/a | n/a | −3.51 | −2.02 | −1.64 | −2.40 | −2.92 | −2.45 | −3.90 | |
| Growth | ||||||||||
| n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 48.4 | 64.4 | 66.4 | |
| n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 48.4 | 64.4 | 66.4 | |
| Growth | +104.3% | +44.6% | +9.4% | +103,229.2% | +32.9% | +3.1% | ||||
† The diluted share count jumps at 2020 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.