Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.8 | 12.7 | 9.5 | 3.6 | 7.4 | 4.7 | 2.4 | 6.9 | 7.0 | 1.5 |
| Growth | +87.8% | −25.2% | −62.5% | +107.6% | −37.3% | −49.3% | +192.0% | +2.0% | −78.0% | |
| Operating income | −132.9 | −121.5 | −156.4 | −55.0 | −63.4 | −71.2 | −115.2 | −154.5 | −195.1 | −287.4 |
| Net income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −141.4 | −157.9 | −258.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −3.51 | −2.02 | −1.64 | −2.40 | −2.92 | −2.45 | −3.90 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −1,958.7% | −953.7% | −1,640.1% | −1,540.2% | −854.1% | −1,531.8% | −4,889.0% | −2,245.3% | −2,778.9% | −18,599.8% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −2,054.8% | −2,248.8% | −16,748.0% |
| Free cash flow margin | −1,706.3% | −798.2% | −797.3% | −1,319.5% | −565.6% | −1,336.4% | −4,478.6% | −1,585.2% | −2,274.9% | −13,829.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −113.0 | −99.9 | −75.2 | −46.4 | −40.4 | −60.9 | −103.7 | −107.3 | −157.8 | −210.9 |
| Capital expenditure | −2.8 | −1.8 | −0.8 | −0.7 | −1.6 | −1.2 | −1.8 | −1.8 | −1.9 | −2.7 |
| Free cash flow | −115.8 | −101.7 | −76.0 | −47.1 | −42.0 | −62.2 | −105.6 | −109.1 | −159.7 | −213.7 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 42.5 | 40.3 | 24.3 | 11.2 | 43.8 | 39.1 | 29.4 | 34.8 | 28.4 | 28.9 |
| Shareholders’ equity | 265.4 | 236.4 | 124.1 | 94.0 | 209.4 | 419.5 | 326.2 | 429.2 | 747.0 | 527.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −1,958.7% | −953.7% | −1,640.1% | −1,540.2% | −854.1% | −1,531.8% | −4,889.0% | −2,245.3% | −2,778.9% | −18,599.8% | |
| −1,894.0% | −920.6% | −1,593.1% | −1,424.0% | −821.6% | −1,520.9% | −4,765.6% | −2,054.8% | −2,248.8% | −16,748.0% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −2,054.8% | −2,248.8% | −16,748.0% | |
| −1,706.3% | −798.2% | −797.3% | −1,319.5% | −565.6% | −1,336.4% | −4,478.6% | −1,585.2% | −2,274.9% | −13,829.1% | |
| Spending | ||||||||||
| 1,513.8% | 754.7% | 696.7% | 1,194.3% | 573.4% | 1,146.2% | 3,489.9% | 1,714.5% | 2,329.8% | 15,862.4% | |
| 530.2% | 196.2% | 202.0% | 431.7% | 194.9% | 440.5% | 1,153.8% | 449.1% | 549.1% | 2,837.4% | |
| 40.5% | 14.0% | 8.5% | 20.5% | 20.9% | 26.9% | 77.6% | 26.4% | 27.3% | 175.7% | |
| Returns | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −33.0% | −21.1% | −49.1% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −30.4% | −19.9% | −44.4% | |
| Balance and payout | ||||||||||
| 30.8% | 25.1% | 20.4% | 23.5% | 11.2% | 5.7% | 7.5% | 7.8% | 5.7% | 9.6% | |