Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.5 | 0.5 | 0.0 | 0.0 | 0.6 | 0.4 | 2.4 | 3.6 | 5.2 |
| Growth | −13.0% | −1.9% | −100.0% | −38.4% | +542.5% | +49.6% | +45.6% | |||
| Operating income | −11.2 | −9.7 | −9.6 | −8.6 | −6.9 | −8.1 | −6.1 | −6.0 | −6.5 | −6.7 |
| Net income | −11.2 | −9.7 | −9.5 | −8.5 | −6.9 | −7.9 | −5.8 | −5.2 | −5.3 | −5.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −0.25 | −0.16 | −0.13 | −1.08 | −0.99 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.9% | 29.6% | 19.4% | n/a | n/a | −74.5% | 31.0% | 34.0% | 31.1% | 27.2% |
| Operating margin | −1,804.3% | −1,798.5% | −1,805.8% | n/a | n/a | −1,341.8% | −1,635.6% | −248.9% | −180.4% | −127.5% |
| Net margin | −1,799.2% | −1,792.6% | −1,792.5% | n/a | n/a | −1,300.0% | −1,539.6% | −216.1% | −147.4% | −105.0% |
| Free cash flow margin | −1,418.5% | −1,546.7% | −1,599.6% | n/a | n/a | −1,117.0% | −1,337.4% | n/a | −122.7% | −90.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.7 | −8.3 | −8.4 | −6.9 | −6.0 | −6.7 | −5.0 | −3.2 | −4.4 | −4.7 |
| Capital expenditure | −0.1 | −0.1 | −0.1 | −0.0 | −0.0 | −0.1 | −0.0 | n/a | −0.0 | −0.0 |
| Free cash flow | −8.8 | −8.4 | −8.5 | −6.9 | −6.0 | −6.8 | −5.0 | n/a | −4.4 | −4.7 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.3 | 1.2 | 8.9 | 8.6 | 8.8 | 7.6 | 6.5 | 5.7 | 14.0 | 9.2 |
| Total debt | n/a | n/a | n/a | 0.0 | 0.3 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 8.6 | 8.6 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 2.2 | 2.4 | 16.9 | 9.2 | 9.5 | 8.3 | 9.6 | 5.2 | 13.8 | 9.5 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.03 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.6 | 0.5 | 0.5 | 0.0 | 0.0 | 0.6 | 0.4 | 2.4 | 3.6 | 5.2 | |
| Growth | −13.0% | −1.9% | −100.0% | −38.4% | +542.5% | +49.6% | +45.6% | |||
| 0.5 | 0.4 | 0.4 | 0.0 | 0.3 | 1.1 | 0.3 | 1.6 | 2.5 | 3.8 | |
| 0.1 | 0.2 | 0.1 | −0.0 | −0.3 | −0.5 | 0.1 | 0.8 | 1.1 | 1.4 | |
| Growth | +17.6% | −35.6% | −101.0% | +604.3% | +36.8% | +27.4% | ||||
| 4.8 | 4.7 | 4.1 | 3.1 | 2.0 | 2.7 | 0.5 | 0.7 | 1.5 | 1.4 | |
| 6.5 | 5.2 | 5.6 | 5.5 | 4.6 | 5.0 | 5.7 | 6.1 | 6.1 | 6.7 | |
| −11.2 | −9.7 | −9.6 | −8.6 | −6.9 | −8.1 | −6.1 | −6.0 | −6.5 | −6.7 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −7.9 | −5.8 | −5.2 | −5.3 | −5.5 | |
| n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −11.2 | −9.7 | −9.5 | −8.5 | −6.9 | −7.9 | −5.8 | −5.2 | −5.3 | −5.5 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −0.25 | −0.16 | −0.13 | −1.08 | −0.99 | |
| n/a | n/a | n/a | n/a | n/a | −0.25 | −0.16 | −0.13 | −1.08 | −0.99 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 31.2 | 35.3 | 38.5 | 4.9 | 5.6 | |
| 1.3 | 3.5 | 3.4 | 2.2 | 2.8 | 31.2 | 35.3 | 38.5 | 4.9 | 5.6 | |
| Growth | +162.7% | −3.3% | −34.5% | +25.6% | +1,024.6% | +13.2% | +8.9% | −87.3% | +13.4% | |
† The diluted share count jumps at 2017 and 2019 and 2021 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.