Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.5 | 0.5 | 0.0 | 0.0 | 0.6 | 0.4 | 2.4 | 3.6 | 5.2 |
| Growth | −13.0% | −1.9% | −100.0% | −38.4% | +542.5% | +49.6% | +45.6% | |||
| Operating income | −11.2 | −9.7 | −9.6 | −8.6 | −6.9 | −8.1 | −6.1 | −6.0 | −6.5 | −6.7 |
| Net income | −11.2 | −9.7 | −9.5 | −8.5 | −6.9 | −7.9 | −5.8 | −5.2 | −5.3 | −5.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −0.25 | −0.16 | −0.13 | −1.08 | −0.99 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.9% | 29.6% | 19.4% | n/a | n/a | −74.5% | 31.0% | 34.0% | 31.1% | 27.2% |
| Operating margin | −1,804.3% | −1,798.5% | −1,805.8% | n/a | n/a | −1,341.8% | −1,635.6% | −248.9% | −180.4% | −127.5% |
| Net margin | −1,799.2% | −1,792.6% | −1,792.5% | n/a | n/a | −1,300.0% | −1,539.6% | −216.1% | −147.4% | −105.0% |
| Free cash flow margin | −1,418.5% | −1,546.7% | −1,599.6% | n/a | n/a | −1,117.0% | −1,337.4% | n/a | −122.7% | −90.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.7 | −8.3 | −8.4 | −6.9 | −6.0 | −6.7 | −5.0 | −3.2 | −4.4 | −4.7 |
| Capital expenditure | −0.1 | −0.1 | −0.1 | −0.0 | −0.0 | −0.1 | −0.0 | n/a | −0.0 | −0.0 |
| Free cash flow | −8.8 | −8.4 | −8.5 | −6.9 | −6.0 | −6.8 | −5.0 | n/a | −4.4 | −4.7 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.3 | 1.2 | 8.9 | 8.6 | 8.8 | 7.6 | 6.5 | 5.7 | 14.0 | 9.2 |
| Total debt | n/a | n/a | n/a | 0.0 | 0.3 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 8.6 | 8.6 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 2.2 | 2.4 | 16.9 | 9.2 | 9.5 | 8.3 | 9.6 | 5.2 | 13.8 | 9.5 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.03 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 21.9% | 29.6% | 19.4% | n/a | n/a | −74.5% | 31.0% | 34.0% | 31.1% | 27.2% | |
| −1,804.3% | −1,798.5% | −1,805.8% | n/a | n/a | −1,341.8% | −1,635.6% | −248.9% | −180.4% | −127.5% | |
| n/a | n/a | n/a | n/a | n/a | −1,299.2% | −1,539.6% | −216.1% | −147.4% | −104.2% | |
| −1,799.2% | −1,792.6% | −1,792.5% | n/a | n/a | −1,300.0% | −1,539.6% | −216.1% | −147.4% | −105.0% | |
| −1,418.5% | −1,546.7% | −1,599.6% | n/a | n/a | −1,117.0% | −1,337.4% | n/a | −122.7% | −90.6% | |
| Spending | ||||||||||
| 777.9% | 872.6% | 764.5% | n/a | n/a | 441.5% | 135.0% | 30.8% | 40.9% | 27.2% | |
| 1,048.3% | 955.6% | 1,060.8% | n/a | n/a | 825.9% | 1,531.6% | 252.1% | 170.6% | 127.5% | |
| 22.1% | 17.4% | 17.7% | n/a | n/a | 12.0% | 2.7% | n/a | 1.1% | 0.1% | |
| Returns | ||||||||||
| −497.9% | −398.0% | −56.2% | −91.9% | −72.2% | −95.3% | −60.3% | −100.0% | −38.5% | −57.7% | |
| −260.7% | −232.6% | −51.0% | −77.5% | −61.9% | −84.3% | −52.7% | −68.2% | −32.5% | −45.1% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 0.00 | 0.03 | n/a | n/a | n/a | n/a | n/a | |
| 47.6% | 41.6% | 9.3% | 15.7% | 14.2% | 11.5% | 12.6% | 31.9% | 15.5% | 21.8% | |